T 
TEAM Consulting Engineering and Management PCL TEAMG.BK · THB
Industrials · SET · 🇹🇭 Thailand
2.74
-0.72%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.50bn
FY2016FY2025
Net income
THB 197.2m
FY2016FY2025
Free cash flow
THB 29.1m
FY2016FY2025
Shareholders' equity
THB 1.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.50bn | THB 1.87bn | THB 1.67bn | THB 1.62bn | THB 1.76bn | THB 1.70bn | THB 1.84bn | THB 1.65bn | THB 1.59bn | THB 1.65bn |
| Gross profit | THB 590.8m | THB 504.0m | THB 493.0m | THB 421.7m | THB 441.0m | THB 455.2m | THB 544.2m | THB 547.1m | THB 556.3m | THB 622.0m |
| Operating income | THB 247.5m | THB 185.7m | THB 153.1m | THB 121.4m | THB 139.8m | THB 142.6m | THB 145.6m | THB 139.7m | THB 125.0m | THB 132.2m |
| Net income | THB 197.2m | THB 154.5m | THB 129.6m | THB 103.1m | THB 111.5m | THB 119.4m | THB 115.7m | THB 113.5m | THB 98.7m | THB 87.7m |
| Diluted earnings per share | 0.24 | 0.19 | 0.16 | 0.13 | 0.18 | 0.18 | 0.17 | 0.17 | 0.15 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.63bn | THB 2.97bn | THB 2.43bn | THB 2.33bn | THB 2.18bn | THB 2.01bn | THB 1.89bn | THB 1.83bn | THB 1.31bn | THB 1.42bn |
| Cash and short-term investments | THB 442.9m | THB 365.7m | THB 317.8m | THB 463.1m | THB 335.4m | THB 493.2m | THB 352.0m | THB 247.0m | THB 100.4m | THB 245.1m |
| Total liabilities | THB 2.19bn | THB 1.65bn | THB 1.25bn | THB 1.30bn | THB 1.16bn | THB 1.09bn | THB 958.4m | THB 900.7m | THB 833.1m | THB 1.13bn |
| Debt | THB 462.0m | THB 258.8m | THB 180.1m | THB 242.2m | THB 105.6m | THB 78.1m | THB 27.1m | THB 39.3m | THB 132.1m | THB 66.4m |
| Shareholders' equity | THB 1.44bn | THB 1.32bn | THB 1.18bn | THB 1.02bn | THB 1.01bn | THB 909.1m | THB 922.4m | THB 921.3m | THB 465.8m | THB 288.2m |
| Shares outstanding | 818m | 818m | 818m | 816m | 612m | 680m | 680m | 680m | 680m | 818m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 55.7m | THB 183.6m | THB 14.3m | THB 136.0m | −THB 133.7m | THB 272.1m | THB 234.6m | −THB 64.9m | −THB 133.3m | THB 85.2m |
| Capital spending | −THB 26.6m | −THB 37.2m | −THB 49.3m | −THB 21.1m | −THB 12.1m | −THB 13.3m | −THB 27.9m | −THB 17.0m | −THB 39.6m | −THB 66.2m |
| Free cash flow | THB 29.1m | THB 146.3m | −THB 35.0m | THB 114.9m | −THB 145.8m | THB 258.8m | THB 206.7m | −THB 81.8m | −THB 172.9m | THB 19.0m |
| Dividends paid | −THB 114.2m | −THB 202 | −THB 7.6m | −THB 101.9m | −THB 34.0m | −THB 115.4m | −THB 85.0m | −THB 88.5m | −THB 119.6m | −THB 22.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 635.4m | THB 630.6m | THB 831.0m | THB 636.4m | THB 534.9m | THB 501.1m | THB 593.9m | THB 431.6m |
| Gross profit | THB 150.7m | THB 149.7m | THB 187.4m | THB 137.8m | THB 136.0m | THB 141.1m | THB 146.2m | THB 105.1m |
| Operating income | THB 70.4m | THB 66.1m | THB 102.7m | THB 50.4m | THB 51.1m | THB 52.7m | THB 69.3m | THB 26.9m |
| Net income | THB 61.0m | THB 50.3m | THB 55.4m | THB 47.2m | THB 47.2m | THB 47.4m | THB 60.7m | THB 24.7m |
| Diluted earnings per share | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.03 |
| Cash from operations | — | −THB 31.0m | THB 10.0m | THB 95.0m | −THB 108.0m | THB 38.0m | THB 127.0m | THB 141.0m |
| Capital spending | −THB 4.0m | −THB 9.0m | −THB 7.0m | −THB 6.0m | −THB 6.0m | −THB 9.0m | −THB 6.0m | −THB 4.0m |
| Free cash flow | — | −THB 40.0m | THB 3.0m | THB 89.0m | −THB 114.0m | THB 29.0m | THB 121.0m | THB 137.0m |
| Total assets | THB 3.61bn | THB 3.78bn | THB 3.63bn | THB 3.45bn | THB 3.11bn | THB 3.14bn | THB 2.97bn | THB 2.84bn |
| Cash and short-term investments | THB 323.6m | THB 385.0m | THB 442.9m | THB 363.6m | THB 267.4m | THB 438.4m | THB 365.7m | THB 310.8m |
| Debt | THB 496.3m | THB 417.9m | THB 445.3m | THB 344.4m | THB 338.1m | THB 290.9m | THB 243.0m | THB 305.4m |
| Shareholders' equity | THB 1.31bn | THB 1.46bn | THB 1.44bn | THB 1.41bn | THB 1.32bn | THB 1.38bn | THB 1.32bn | THB 1.27bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 26.9% | 29.5% | 26.0% | 25.1% | 26.7% |
| Operating margin | 10.4% | 11.2% | 10.6% | 7.5% | 7.9% | 8.4% |
| Net margin | 7.9% | 8.3% | 7.7% | 6.3% | 6.3% | 7.0% |
| Return on equity | 13.7% | 11.7% | 10.9% | 10.1% | 11.0% | 13.1% |
| Return on assets | 5.4% | 5.2% | 5.3% | 4.4% | 5.1% | 5.9% |
| Free cash flow yield | 3.5% | 9.5% | 2.7% | 6.8% | -7.0% | 14.8% |
| Revenue growth | 33.7% | 11.9% | 3.1% | -7.7% | 3.2% | -7.1% |
| Earnings growth | 27.7% | 19.2% | 25.7% | -7.6% | -6.6% | 3.2% |
| Current ratio | 1.46x | 1.61x | 1.90x | 1.83x | 1.91x | 1.91x |
| Debt to equity | 0.30x | 0.18x | 0.13x | 0.21x | 0.08x | 0.06x |
| Equity ratio | 39.7% | 44.6% | 48.7% | 44.0% | 46.5% | 45.3% |
| Interest coverage | 19.36x | 12.71x | 17.91x | 15.41x | 37.11x | 49.56x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.2% | -33.4% | 10.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 8.0% | 5.4% |
| Operating income | 26.8% | 11.7% | 12.7% |
| Net income | 24.1% | 10.6% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 26.2% | 26.1% | 29.5% |
| Operating margin | 9.9% | 9.2% | 8.9% | 8.3% |
| Net margin | 8.0% | 7.6% | 7.3% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 14.2 | 35.7 | 85.8 | 13.9 | 9.9 | 11.2 | 8.9 |
| Price to sales | 1.0 | 1.2 | 2.8 | 5.4 | 0.9 | 0.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.011 | 0.125 | 0.042 | 0.142 | 0.104 | 0.063 |
- 6-for-5 split · 13 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.