T 
4.98
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.83bn
FY2016FY2025
Net income
THB 194.6m
FY2016FY2025
Free cash flow
THB 159.8m
FY2016FY2025
Shareholders' equity
THB 1.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.83bn | THB 2.95bn | THB 3.21bn | THB 3.06bn | THB 2.50bn | THB 1.87bn | THB 2.15bn | THB 1.92bn | THB 1.23bn | THB 1.12bn |
| Gross profit | THB 298.4m | THB 349.4m | THB 422.3m | THB 476.1m | THB 338.1m | THB 169.9m | THB 126.0m | THB 171.4m | THB 99.8m | THB 32.1m |
| Operating income | THB 165.5m | THB 213.5m | THB 289.4m | THB 344.3m | THB 195.7m | THB 44.2m | THB 19.6m | THB 34.2m | −THB 16.1m | −THB 77.7m |
| Net income | THB 194.6m | THB 224.6m | THB 285.0m | THB 307.7m | THB 202.7m | −THB 16.2m | THB 7.6m | THB 14.7m | THB 3.5m | −THB 8.7m |
| Diluted earnings per share | 0.31 | 0.35 | 0.45 | 0.48 | 0.32 | -0.03 | 0.01 | 0.02 | 0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.25bn | THB 2.10bn | THB 1.99bn | THB 2.10bn | THB 1.86bn | THB 1.42bn | THB 1.48bn | THB 1.77bn | THB 1.01bn | THB 1.01bn |
| Cash and short-term investments | THB 523.9m | THB 483.3m | THB 330.1m | THB 124.3m | THB 177.0m | THB 130.6m | THB 65.0m | THB 96.2m | THB 138.8m | THB 182.6m |
| Total liabilities | THB 820.7m | THB 748.0m | THB 720.6m | THB 937.7m | THB 908.1m | THB 642.3m | THB 687.9m | THB 984.1m | THB 302.9m | THB 310.5m |
| Debt | THB 50.4m | THB 769,019 | THB 1.1m | THB 253.8m | THB 121.9m | THB 48.0m | THB 235.7m | THB 389.2m | THB 44.4m | THB 41.0m |
| Shareholders' equity | THB 1.43bn | THB 1.35bn | THB 1.27bn | THB 1.16bn | THB 952.3m | THB 775.7m | THB 791.1m | THB 783.3m | THB 703.2m | THB 699.5m |
| Shares outstanding | 637m | 637m | 637m | 637m | 637m | 637m | 637m | 637m | 637m | 637m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 196.6m | THB 348.9m | THB 671.4m | −THB 61.6m | THB 98.8m | THB 265.3m | THB 147.2m | −THB 302.4m | −THB 14.8m | THB 65.8m |
| Capital spending | −THB 36.8m | −THB 20.9m | −THB 36.1m | −THB 26.4m | −THB 80.9m | −THB 8.3m | −THB 31.8m | −THB 49.0m | −THB 36.4m | −THB 9.5m |
| Free cash flow | THB 159.8m | THB 328.0m | THB 635.2m | −THB 88.0m | THB 17.9m | THB 257.0m | THB 115.4m | −THB 351.4m | −THB 51.3m | THB 56.2m |
| Dividends paid | −THB 127.4m | −THB 146.5m | −THB 178.4m | −THB 101.9m | −THB 31.9m | −THB 31.9m | −THB 31.9m | −THB 31.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 795.4m | THB 723.4m | THB 802.6m | THB 660.9m | THB 694.8m | THB 670.3m | THB 724.3m | THB 765.1m |
| Gross profit | THB 100.7m | THB 76.2m | THB 98.0m | THB 63.8m | THB 64.9m | THB 71.6m | THB 78.2m | THB 68.9m |
| Operating income | THB 57.6m | THB 35.1m | THB 64.9m | THB 36.2m | THB 23.0m | THB 41.4m | THB 75.4m | THB 14.9m |
| Net income | THB 80.0m | THB 64.9m | THB 79.9m | THB 38.9m | THB 29.3m | THB 46.5m | THB 80.0m | THB 15.5m |
| Diluted earnings per share | 0.13 | 0.10 | 0.13 | 0.06 | 0.05 | 0.07 | 0.13 | 0.02 |
| Cash from operations | THB 52.0m | THB 22.0m | −THB 14.0m | −THB 46.0m | THB 174.0m | THB 83.0m | THB 54.0m | THB 92.0m |
| Capital spending | −THB 10.0m | −THB 1.0m | −THB 8.0m | −THB 5.0m | −THB 9.0m | −THB 13.0m | −THB 2.0m | −THB 11.0m |
| Free cash flow | THB 42.0m | THB 21.0m | −THB 22.0m | −THB 51.0m | THB 165.0m | THB 70.0m | THB 52.0m | THB 81.0m |
| Total assets | THB 2.42bn | THB 2.29bn | THB 2.25bn | THB 2.12bn | THB 2.13bn | THB 2.18bn | THB 2.10bn | THB 2.04bn |
| Cash and short-term investments | THB 509.4m | THB 511.6m | THB 523.9m | THB 561.2m | THB 597.6m | THB 553.1m | THB 483.3m | THB 412.8m |
| Debt | THB 50.2m | THB 332,000 | THB 50.7m | THB 357,000 | THB 354,000 | THB 702,000 | THB 347,948 | THB 345,000 |
| Shareholders' equity | THB 1.48bn | THB 1.50bn | THB 1.43bn | THB 1.35bn | THB 1.34bn | THB 1.41bn | THB 1.35bn | THB 1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 8.7% | 8.2% |
| Operating income | -21.7% | 30.2% | — |
| Net income | -14.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 12.8% | 12.5% | 10.7% |
| Operating margin | 6.6% | 8.4% | 7.6% | 4.8% |
| Net margin | 7.2% | 8.4% | 7.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 7.5 | 11.8 | 16.1 | 15.2 | -41.3 | 72.9 | 38.7 | 265.6 | -111.8 |
| Price to sales | 0.5 | 0.6 | 1.1 | 1.6 | 1.2 | 0.4 | 0.3 | 0.3 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.20 | 0.23 | 0.28 | 0.16 | 0.05 | 0.05 | 0.05 |
- 9-for-8 split · 5 Mar 2012
- 5-for-4 split · 11 Mar 2008
- 3-for-2 split · 9 Mar 2007
- 3-for-2 split · 8 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.