GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Tidewater TDW · USD

Energy · US listing · 🇺🇸 United States

Compare

71.06

+1.43%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$1.35bn

FY2016FY2025

Net income

$334.7m

FY2016FY2025

Free cash flow

$353.3m

FY2016FY2025

Shareholders' equity

$1.37bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$1.35bn$1.35bn$1.01bn$647.7m$371.0m$397.0m$486.5m$406.5m$330.1m$601.6m
Operating income$290.2m$311.3m$182.2m$26.7m−$95.0m−$173.5m−$86.6m−$123.1m−$76.6m−$568.6m
Net income$334.7m$180.7m$97.2m−$21.7m−$129.0m−$196.2m−$141.7m−$171.5m−$2.25bn−$660.1m
Diluted earnings per share6.753.421.80-0.42-3.12-4.83-3.59-5.36-97.17-14.02

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$2.39bn$2.07bn$2.06bn$1.30bn$1.10bn$1.25bn$1.58bn$1.83bn$1.76bn$4.19bn
Cash and short-term investments$578.8m$324.9m$274.4m$164.2m$149.0m$149.9m$218.3m$371.8m$440.9m$706.4m
Total liabilities$1.03bn$963.7m$1.03bn$431.7m$394.0m$427.9m$563.1m$682.8m$737.7m$2.54bn
Debt$679.3m$637.1m$734.4m$169.0m$167.9m$192.7m$288.9m$439.0m$448.2m$2.03bn
Shareholders' equity$1.37bn$1.11bn$1.04bn$866.0m$701.8m$822.1m$1.01bn$1.14bn$1.02bn$1.63bn
Shares outstanding50m53m54m52m41m41m40m32m23m47m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$379.1m$273.8m$104.7m$40.2m$15.0m$4.0m−$31.4m$3.9m−$57.1m$29.8m
Capital spending−$25.8m−$27.6m−$31.6m−$16.6m−$9.0m−$14.9m−$18.0m−$21.4m−$12.1m−$25.5m
Free cash flow$353.3m$246.3m$73.1m$23.6m$6.1m−$10.9m−$49.4m−$17.4m−$69.2m$4.3m
Dividends paid——−$1.12bn———————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$342.3m$326.2m$336.8m$341.1m$341.4m$333.4m$345.1m$340.4m
Operating income$62.5m$59.0m$67.2m$62.1m$80.9m$75.0m$81.4m$69.9m
Net income$21.7m$6.1m$219.9m−$806,000$72.9m$42.7m$36.9m$46.4m
Diluted earnings per share0.440.124.44-0.021.470.860.700.88
Cash from operations$86.0m$19.0m$152.0m$54.0m$85.0m$85.0m$91.0m$49.0m
Capital spending−$29.0m−$14.0m−$5.0m−$5.0m−$5.0m−$10.0m−$4.0m−$5.0m
Free cash flow$57.0m$5.0m$147.0m$49.0m$80.0m$75.0m$87.0m$44.0m
Total assets$2.37bn$2.34bn$2.39bn$2.13bn$2.07bn$2.07bn$2.07bn$2.05bn
Cash and short-term investments$613.5m$552.3m$578.8m$428.2m$369.4m$341.8m$324.9m$280.8m
Debt$653.2m$654.4m$679.3m$675.5m$625.2m$636.0m$637.1m$650.5m
Shareholders' equity$1.39bn$1.37bn$1.37bn$1.14bn$1.14bn$1.11bn$1.11bn$1.12bn

Financial ratios

Data as of 22 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin21.2%22.5%18.6%2.3%-29.2%-43.7%
Net margin24.7%13.4%9.6%-3.4%-34.8%-49.4%
Return on equity24.5%16.2%9.4%-2.5%-18.4%-23.9%
Return on assets14.0%8.7%4.7%-1.7%-11.8%-15.7%
Free cash flow yield10.0%7.0%3.1%1.3%0.7%0.6%
Revenue growth0.5%33.3%55.9%74.6%-6.5%-18.4%
Earnings growth85.2%85.9%-546.8%-83.1%-34.3%38.4%
Current ratio2.90x2.11x1.80x1.94x2.17x2.12x
Debt to equity0.50x0.57x0.71x0.20x0.24x0.23x
Equity ratio57.2%53.7%50.4%66.7%64.0%65.7%
Interest coverage4.33x4.15x3.87x0.87x-6.94x-7.18x
Buybacks as a share of market value6.2%2.2%-4.2%-25.6%-1.7%-2.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue27.8%27.8%3.3%
Operating income121.5%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin22.3%18.6%10.6%-4.8%
Net margin19.1%13.6%5.2%-39.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings7.516.040.1-87.8-3.4-1.8-5.4-3.6-0.3-7.8
Price to sales1.92.13.93.01.20.91.61.51.78.6

Market value over time

30 Nov 2016 to 21 Oct 2026, in USD

$1.33bn$4.04bn

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return2%-28%111%206%21%-53%-7%-19%-82%66%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 2 Dec 2015.

FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Paid in the year31.41431.41431.41431.41431.41431.41431.41428.273
  • 31.4143-to-1 reverse split · 1 Aug 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.