T
0.42
+1.94%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€705.8m
FY2016FY2025
Net income
€50.0m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€146.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €705.8m | €775.2m | €767.2m | €833.9m | €539.2m | €608.4m | €877.5m | €873.7m | €1.04bn | €1.12bn |
| Operating income | €7.7m | €34.2m | €2.4m | €169,000 | −€64.9m | −€599,000 | €23.5m | €50.2m | €112.0m | €142.8m |
| Net income | €50.0m | €25.6m | −€11.8m | −€13.3m | −€119.1m | €3.6m | €14.4m | €11.1m | −€4.7m | €20.1m |
| Diluted earnings per share | 0.12 | 0.06 | -0.03 | -0.03 | -0.28 | 0.01 | 0.03 | 0.03 | -0.01 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.32bn | €1.46bn | €1.52bn | €1.70bn | €1.65bn | €1.60bn | €1.85bn | €1.86bn | €2.29bn | €2.54bn |
| Total liabilities | €1.16bn | €1.29bn | €1.37bn | €1.47bn | €1.46bn | €1.36bn | €1.51bn | €1.45bn | €1.89bn | €2.10bn |
| Debt | €467.9m | €464.5m | €506.5m | €544.8m | €607.3m | €697.1m | €692.0m | €854.3m | €1.01bn | €1.31bn |
| Shareholders' equity | €146.2m | €147.0m | €129.6m | €214.4m | €170.1m | €209.6m | €299.9m | €367.6m | €367.6m | €395.8m |
| Shares outstanding | 420m | 420m | 420m | 420m | 420m | 420m | 420m | 420m | 420m | 420m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | — | €28.2m | €78.6m | €60.2m | €56.1m | €181.7m | €126.7m |
| Capital spending | −€25.2m | −€43.7m | −€73.3m | −€79.1m | −€60.6m | −€52.8m | −€47.1m | −€28.2m | −€25.2m | −€62.5m |
| Free cash flow | — | — | — | — | −€32.4m | €25.8m | €13.0m | €27.8m | €156.5m | €64.2m |
| Dividends paid | — | — | — | — | — | — | — | — | −€840,000 | −€1.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Sept 2020 | Jun 2020 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €331.2m | €434.1m | €402.9m | €432.5m | €149.3m | €140.9m | €122.8m | €195.4m |
| Operating income | €8.6m | €42.2m | €22.8m | €2.8m | €36.0m | −€16.2m | −€17.0m | −€4.8m |
| Net income | €42.4m | €16.1m | €9.5m | −€8.8m | €6.7m | €2.3m | −€7.4m | €1.9m |
| Diluted earnings per share | 0.10 | 0.04 | 0.02 | -0.02 | 0.02 | 0.01 | -0.02 | 0.00 |
| Cash from operations | — | — | — | — | €84.0m | −€2.0m | €22.0m | −€26.0m |
| Capital spending | — | — | — | — | −€42.0m | −€1.0m | −€6.0m | −€2.0m |
| Free cash flow | — | — | — | — | €42.0m | −€3.0m | €16.0m | −€28.0m |
| Total assets | €1.41bn | €1.46bn | €1.50bn | €1.52bn | €1.60bn | €1.59bn | €1.62bn | €1.74bn |
| Debt | €466.3m | €464.5m | €486.5m | €506.5m | €697.1m | €638.3m | €638.2m | €638.6m |
| Shareholders' equity | €147.1m | €147.0m | €134.8m | €129.6m | €209.6m | €166.5m | €207.4m | €255.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 3.0% | -6.8% |
| Operating income | 256.9% | — | -23.5% |
| Net income | — | 69.7% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 1.4% | -0.5% | 4.4% |
| Net margin | 5.1% | 1.6% | -1.5% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 1.3 | -2.3 | -2.1 | -0.3 | 10.7 | 4.5 | 5.1 | -20.1 | 3.9 |
| Price to sales | 0.4 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.004 | 0.014 | 0.015 | 0.015 | 0.015 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.