T 
0.00
-16.67%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.0m
FY2014FY2025
Net income
−$1.2m
FY2014FY2025
Free cash flow
−$641,150
FY2014FY2025
Shareholders' equity
−$1.5m
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0m | $484,318 | $34,583 | $105,000 | $18,000 | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | $50,000 |
| Operating income | −$1.1m | −$280,043 | $46,997 | −$676,000 | −$627,100 | −$4,650 | −$503,770 | −$30.0m | −$11.6m |
| Net income | −$1.2m | −$221,344 | −$35,682 | −$907,115 | −$886,685 | −$4,649 | −$8.4m | −$30.7m | −$12.1m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.02 | -0.02 | -0.00 | -0.04 | -0.16 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.1m | $2.1m | $183,302 | $302,222 | $395,738 | $45 | — | $7.2m | $7.3m |
| Cash and short-term investments | $70,461 | $8,279 | $5,496 | $125 | $17 | $45 | — | — | $53,486 |
| Total liabilities | $3.6m | $2.5m | $1.9m | $2.1m | $1.7m | $1.5m | $9.0m | $10.6m | $9.9m |
| Debt | $2.9m | $2.2m | $1.1m | $924,208 | $1.1m | $720,025 | $7.3m | $9.3m | $9.3m |
| Shareholders' equity | −$1.5m | −$464,255 | −$1.7m | −$1.8m | −$1.3m | −$1.5m | −$9.0m | −$3.3m | −$2.6m |
| Shares outstanding | 169m | 96m | 66m | 54m | 46m | 190m | 190m | 190m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$641,150 | −$534,270 | −$176,062 | −$146,444 | −$336,486 | −$200 | $322,249 | −$153,485 | −$300,014 |
| Capital spending | — | −$385,000 | −$2 | −$4 | −$39,454 | — | — | — | — |
| Free cash flow | −$641,150 | −$919,270 | −$176,064 | −$146,448 | −$375,940 | −$200 | $322,249 | −$153,485 | −$300,014 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $428,140 | $269,407 | $368,962 | $188,114 | $215,984 | $264,359 | $125,779 | $121,823 |
| Operating income | −$107,718 | −$227,745 | −$187,567 | −$429,358 | −$311,439 | −$149,843 | −$118,510 | $15,893 |
| Net income | −$150,934 | −$259,395 | −$212,673 | −$454,974 | −$339,000 | −$170,072 | −$337,762 | $161,387 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Total assets | $2.2m | $2.3m | $2.1m | $2.0m | $2.2m | $2.3m | $2.1m | $365,527 |
| Cash and short-term investments | $12,305 | $32,348 | $70,461 | $5,505 | $62,883 | $4,633 | $8,279 | $2,514 |
| Debt | $2.6m | $2.6m | $2.6m | $2.7m | $2.5m | $2.3m | $2.1m | $1.1m |
| Shareholders' equity | −$1.6m | −$1.4m | −$1.5m | −$1.4m | −$959,310 | −$587,743 | −$464,255 | −$1.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 114.6% | — | — |
| Operating income | 16.8% | 197.2% | -21.1% |
| Net income | 9.1% | 202.5% | -20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -89.3% | -119.6% | — | — |
| Net margin | -91.9% | -140.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -0.8 | -0.5 | -0.1 | -0.1 | -0.6 |
| Price to sales | 0.4 | 0.4 | 0.6 | 0.6 | 4.7 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | 212% | -48% | -46% | 32769% | 105157% | 24% | 697% | 7136% | 0% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 21 Apr 2015
- 500-to-1 reverse split · 23 Jun 2014
- 4-for-1 split · 24 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.