T 
4,471.00
+0.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.70bn
FY2016FY2025
Net income
₹1.43bn
FY2016FY2025
Free cash flow
−₹264.5m
FY2016FY2025
Shareholders' equity
₹6.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.70bn | ₹15.41bn | ₹14.75bn | ₹10.86bn | ₹9.04bn | ₹8.90bn | ₹8.16bn | ₹7.14bn | ₹6.72bn | ₹5.93bn |
| Gross profit | ₹5.85bn | ₹4.92bn | ₹4.42bn | ₹3.20bn | ₹2.72bn | ₹2.61bn | ₹2.30bn | ₹2.03bn | ₹1.94bn | ₹1.97bn |
| Operating income | ₹2.27bn | ₹1.81bn | ₹1.90bn | ₹992.6m | ₹821.1m | ₹781.8m | ₹690.4m | ₹506.1m | ₹688.3m | ₹753.0m |
| Net income | ₹1.43bn | ₹993.9m | ₹1.11bn | ₹473.5m | ₹334.7m | ₹365.2m | ₹289.5m | ₹202.2m | ₹324.7m | ₹382.8m |
| Diluted earnings per share | 157.18 | 109.21 | 122.05 | 52.03 | 36.75 | 40.15 | 31.82 | 22.22 | 36.45 | 44.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.12bn | ₹13.26bn | ₹12.18bn | ₹10.72bn | ₹8.38bn | ₹7.99bn | ₹7.16bn | ₹6.37bn | ₹6.01bn | ₹4.85bn |
| Cash and short-term investments | ₹193.6m | ₹239.6m | ₹54.6m | ₹63.3m | ₹30.7m | ₹2.1m | ₹17.5m | ₹142.0m | ₹99.9m | ₹61.0m |
| Total liabilities | ₹9.68bn | ₹8.03bn | ₹7.77bn | ₹7.32bn | ₹5.38bn | ₹5.30bn | ₹4.76bn | ₹4.21bn | ₹4.22bn | ₹3.32bn |
| Debt | ₹5.75bn | ₹4.23bn | ₹4.21bn | ₹4.01bn | ₹2.94bn | ₹3.22bn | ₹2.71bn | ₹2.53bn | ₹2.60bn | ₹2.00bn |
| Shareholders' equity | ₹6.44bn | ₹5.23bn | ₹4.42bn | ₹3.40bn | ₹3.00bn | ₹2.69bn | ₹2.41bn | ₹2.16bn | ₹1.78bn | ₹1.53bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.33bn | ₹2.34bn | ₹1.09bn | ₹969.7m | ₹1.11bn | ₹861.7m | ₹811.9m | ₹477.0m | ₹804.9m | ₹724.0m |
| Capital spending | −₹1.59bn | −₹1.46bn | −₹999.5m | −₹1.89bn | −₹554.7m | −₹623.8m | −₹903.7m | −₹301.9m | −₹1.10bn | −₹857.9m |
| Free cash flow | −₹264.5m | ₹880.6m | ₹94.0m | −₹923.8m | ₹555.2m | ₹237.9m | −₹91.8m | ₹175.1m | −₹291.0m | −₹134.0m |
| Dividends paid | −₹200.2m | −₹182.0m | −₹91.0m | −₹66.8m | −₹37.9m | −₹47.8m | −₹33.7m | −₹65.5m | −₹77.0m | −₹62.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.71bn | ₹4.60bn | ₹4.25bn | ₹4.22bn | ₹4.80bn | ₹4.63bn | ₹4.06bn | ₹4.01bn |
| Gross profit | ₹2.01bn | ₹1.89bn | ₹1.88bn | ₹1.91bn | ₹1.93bn | ₹2.00bn | ₹1.79bn | ₹1.78bn |
| Operating income | ₹479.9m | ₹477.7m | ₹529.8m | ₹565.7m | ₹512.8m | ₹578.1m | ₹527.2m | ₹515.7m |
| Net income | ₹250.4m | ₹287.2m | ₹223.2m | ₹380.2m | ₹377.3m | ₹355.4m | ₹317.2m | ₹290.3m |
| Diluted earnings per share | 27.52 | 31.57 | 24.53 | 41.79 | 41.46 | 39.05 | 34.86 | 31.90 |
| Cash from operations | — | ₹919.0m | — | ₹1.33bn | — | ₹131.0m | — | ₹2.34bn |
| Capital spending | — | −₹638.0m | — | −₹1.59bn | — | −₹606.0m | — | −₹1.46bn |
| Free cash flow | — | ₹281.0m | — | −₹264.0m | — | −₹475.0m | — | ₹880.0m |
| Total assets | — | ₹17.17bn | — | ₹16.12bn | — | ₹15.08bn | — | ₹13.26bn |
| Cash and short-term investments | — | ₹153.5m | — | ₹193.6m | — | ₹308.0m | — | ₹239.6m |
| Debt | — | ₹3.15bn | — | ₹5.75bn | — | ₹2.63bn | — | ₹4.23bn |
| Shareholders' equity | — | ₹6.69bn | — | ₹6.44bn | — | ₹5.70bn | — | ₹5.23bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.4% | 29.4% | 16.1% | 38.0% | 27.3% | 28.0% |
| Operating margin | 11.6% | 12.3% | 10.7% | 10.8% | 8.2% | 7.9% |
| Net margin | 5.4% | 8.1% | 6.7% | 7.6% | 4.4% | 3.8% |
| Return on equity | 13.6% | 22.2% | 19.3% | 25.1% | 13.9% | 11.1% |
| Return on assets | 5.7% | 8.9% | 7.6% | 9.1% | 4.4% | 4.0% |
| Free cash flow yield | 10.1% | 6.5% | 10.4% | 5.7% | 7.9% | 4.7% |
| Revenue growth | 2.3% | 16.2% | 4.4% | 36.0% | 20.4% | 2.4% |
| Earnings growth | -31.6% | 41.1% | -8.7% | 134.6% | 41.4% | -8.3% |
| Current ratio | 1.26x | 1.23x | 1.20x | 1.12x | 1.01x | 1.04x |
| Debt to equity | 0.81x | 0.92x | 0.94x | 1.12x | 1.33x | 1.02x |
| Equity ratio | 41.9% | 39.9% | 39.6% | 36.3% | 31.7% | 35.8% |
| Interest coverage | 2.64x | 3.73x | 2.93x | 3.39x | 2.55x | 1.90x |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | 0.0% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.7% | 14.7% | 13.5% |
| Operating income | 31.8% | 23.8% | 14.1% |
| Net income | 44.6% | 31.4% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 31.3% | 30.9% | 31.1% |
| Operating margin | 12.3% | 11.9% | 11.2% | 10.8% |
| Net margin | 7.3% | 6.8% | 6.1% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 29.2 | 18.5 | 29.3 | 14.0 | 9.7 | 8.2 | 19.5 | 19.5 |
| Price to sales | 1.6 | 1.9 | 1.4 | 1.3 | 0.5 | 0.4 | 0.3 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 4 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 22.00 | 20.00 | 10.00 | 7.35 | 4.00 | 5.25 | 3.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.