1,475
+3.15%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.88trn
FY2016FY2025
Net income
IDR 117.04bn
FY2016FY2025
Free cash flow
−IDR 24.16bn
FY2016FY2025
Shareholders' equity
IDR 2.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.88trn | IDR 1.93trn | IDR 1.80trn | IDR 1.76trn | IDR 1.67trn | IDR 1.65trn | IDR 2.29trn | IDR 2.29trn | IDR 642.81bn | IDR 558.53bn |
| Gross profit | IDR 408.86bn | IDR 529.63bn | IDR 437.07bn | IDR 374.37bn | IDR 322.55bn | IDR 283.81bn | IDR 527.45bn | IDR 499.01bn | IDR 151.58bn | IDR 156.67bn |
| Operating income | IDR 240.59bn | IDR 205.33bn | IDR 290.56bn | IDR 209.46bn | IDR 178.63bn | IDR 165.41bn | IDR 390.12bn | IDR 369.84bn | IDR 95.61bn | IDR 107.76bn |
| Net income | IDR 117.04bn | IDR 85.38bn | IDR 181.37bn | IDR 108.63bn | IDR 78.75bn | IDR 56.13bn | IDR 263.50bn | IDR 253.95bn | IDR 88.77bn | IDR 86.21bn |
| Diluted earnings per share | 23.41 | 17.08 | 36.27 | 21.73 | 15.75 | 11.23 | 52.70 | 50.79 | 22.19 | 17.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.87trn | IDR 3.68trn | IDR 3.51trn | IDR 2.81trn | IDR 2.85trn | IDR 2.75trn | IDR 3.08trn | IDR 2.76trn | IDR 845.00bn | IDR 1.87trn |
| Cash and short-term investments | IDR 105.07bn | IDR 75.92bn | IDR 72.82bn | IDR 89.73bn | IDR 131.50bn | IDR 34.13bn | IDR 241.08bn | IDR 133.86bn | IDR 14.17bn | IDR 57.89bn |
| Total liabilities | IDR 1.66trn | IDR 1.54trn | IDR 1.41trn | IDR 1.16trn | IDR 1.31trn | IDR 1.32trn | IDR 1.64trn | IDR 1.51trn | IDR 358.36bn | IDR 1.40trn |
| Debt | IDR 1.20trn | IDR 1.16trn | IDR 1.01trn | IDR 848.89bn | IDR 897.51bn | IDR 849.23bn | IDR 1.10trn | IDR 1.07trn | IDR 804.33bn | IDR 196.09bn |
| Shareholders' equity | IDR 2.07trn | IDR 2.01trn | IDR 1.97trn | IDR 1.54trn | IDR 1.44trn | IDR 1.34trn | IDR 1.34trn | IDR 1.15trn | IDR 486.64bn | IDR 425.43bn |
| Shares outstanding | 5,000m | 5,000m | 5,000m | 5,000m | 5,000m | 5,000m | 5,000m | 5,000m | 4,000m | 5,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 593.49bn | IDR 602.43bn | IDR 443.98bn | IDR 115.04bn | IDR 359.00bn | IDR 186.85bn | IDR 472.84bn | IDR 271.77bn | IDR 178.15bn | IDR 125.32bn |
| Capital spending | −IDR 617.65bn | −IDR 681.84bn | −IDR 702.64bn | −IDR 306.98bn | −IDR 312.92bn | −IDR 109.53bn | −IDR 321.53bn | −IDR 445.38bn | −IDR 79.14bn | −IDR 14.00bn |
| Free cash flow | −IDR 24.16bn | −IDR 79.40bn | −IDR 258.67bn | −IDR 191.94bn | IDR 46.08bn | IDR 77.32bn | IDR 151.30bn | −IDR 173.61bn | IDR 99.01bn | IDR 111.32bn |
| Dividends paid | −IDR 25.00bn | −IDR 50.00bn | −IDR 35.00bn | −IDR 15.00bn | −IDR 71.0m | −IDR 25.00bn | −IDR 77.50bn | −IDR 77.50bn | −IDR 77.50bn | −IDR 77.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 526.55bn | IDR 510.55bn | IDR 475.21bn | IDR 494.61bn | IDR 481.02bn | IDR 445.59bn | IDR 499.36bn | IDR 531.39bn |
| Gross profit | IDR 122.52bn | IDR 142.93bn | IDR 80.95bn | IDR 106.63bn | IDR 117.23bn | IDR 128.47bn | IDR 122.78bn | IDR 151.22bn |
| Operating income | IDR 71.57bn | IDR 97.06bn | IDR 12.74bn | IDR 71.96bn | IDR 84.26bn | IDR 87.74bn | IDR 75.21bn | IDR 123.94bn |
| Net income | IDR 53.91bn | IDR 62.56bn | −IDR 12.32bn | IDR 35.30bn | IDR 45.47bn | IDR 48.60bn | IDR 61.19bn | −IDR 48.12bn |
| Diluted earnings per share | 10.78 | 12.51 | -2.46 | 7.06 | 9.09 | 9.72 | 12.24 | -9.62 |
| Cash from operations | IDR 185.05bn | IDR 243.47bn | IDR 304.78bn | IDR 51.54bn | IDR 160.89bn | IDR 127.29bn | IDR 313.12bn | −IDR 2.03bn |
| Capital spending | −IDR 215.71bn | −IDR 198.87bn | −IDR 335.28bn | −IDR 21.23bn | −IDR 157.71bn | −IDR 103.44bn | −IDR 157.29bn | −IDR 168.09bn |
| Free cash flow | −IDR 30.65bn | IDR 44.61bn | −IDR 30.51bn | IDR 30.31bn | IDR 3.18bn | IDR 23.86bn | IDR 155.83bn | −IDR 170.13bn |
| Total assets | IDR 4.19trn | IDR 4.02trn | IDR 3.87trn | IDR 3.93trn | IDR 3.81trn | IDR 3.69trn | IDR 3.68trn | IDR 3.61trn |
| Cash and short-term investments | IDR 126.82bn | IDR 127.23bn | IDR 105.07bn | IDR 169.41bn | IDR 38.60bn | IDR 33.31bn | IDR 75.92bn | IDR 89.31bn |
| Debt | IDR 1.24trn | IDR 1.23trn | IDR 1.20trn | IDR 1.25trn | IDR 1.14trn | IDR 1.13trn | IDR 1.16trn | IDR 1.25trn |
| Shareholders' equity | IDR 2.15trn | IDR 2.13trn | IDR 2.07trn | IDR 2.11trn | IDR 2.08trn | IDR 2.06trn | IDR 2.01trn | IDR 1.94trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 27.5% | 24.3% | 21.3% | 19.3% | 17.2% |
| Operating margin | 12.8% | 10.7% | 16.2% | 11.9% | 10.7% | 10.0% |
| Net margin | 6.2% | 4.4% | 10.1% | 6.2% | 4.7% | 3.4% |
| Return on equity | 5.7% | 4.3% | 9.2% | 7.1% | 5.5% | 4.2% |
| Return on assets | 3.0% | 2.3% | 5.2% | 3.9% | 2.8% | 2.0% |
| Free cash flow yield | 4.9% | 5.0% | 3.7% | 1.0% | 3.0% | 1.6% |
| Revenue growth | -2.4% | 7.2% | 2.2% | 5.2% | 1.4% | -28.0% |
| Earnings growth | 37.1% | -52.9% | 67.0% | 37.9% | 40.3% | -78.7% |
| Current ratio | 1.10x | 1.35x | 0.90x | 0.82x | 0.80x | 0.82x |
| Debt to equity | 0.57x | 0.57x | 0.51x | 0.54x | 0.62x | 0.63x |
| Equity ratio | 53.3% | 54.5% | 56.0% | 54.8% | 50.6% | 48.6% |
| Interest coverage | 2.34x | 1.80x | 2.91x | 2.34x | 1.91x | 1.53x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 2.7% | 18.9% |
| Operating income | 4.7% | 7.8% | 17.5% |
| Net income | 2.5% | 15.8% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 23.8% | 22.1% | 22.5% |
| Operating margin | 11.7% | 12.8% | 12.1% | 13.7% |
| Net margin | 5.3% | 6.7% | 5.9% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 388.8 | 389.5 | 203.3 | 365.9 | — | — | 125.7 | 175.7 |
| Price to sales | 24.2 | 17.3 | 20.5 | 22.6 | 30.1 | 21.2 | 14.5 | 19.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 5.00 | 10.00 | 7.00 | 3.00 | 5.00 | 15.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.