T 
24.10
-3.60%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 669.6m
FY2016FY2025
Net income
−THB 3.3m
FY2016FY2025
Free cash flow
−THB 58.9m
FY2016FY2025
Shareholders' equity
THB 517.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 669.6m | THB 689.2m | THB 689.1m | THB 793.1m | THB 720.0m | THB 694.4m | THB 774.7m | THB 740.4m | THB 698.4m | THB 725.6m |
| Gross profit | THB 40.5m | THB 48.9m | THB 55.2m | THB 38.1m | THB 51.1m | THB 64.6m | THB 61.2m | THB 75.5m | THB 76.0m | THB 86.5m |
| Operating income | −THB 6.8m | THB 6.0m | THB 1.8m | −THB 5.8m | THB 7.4m | THB 15.7m | THB 9.5m | THB 28.5m | THB 31.6m | THB 45.6m |
| Net income | −THB 3.3m | THB 3.5m | THB 3.2m | −THB 6.1m | THB 4.4m | THB 12.2m | THB 7.3m | THB 31.6m | THB 16.6m | THB 44.7m |
| Diluted earnings per share | -0.31 | 0.33 | 0.30 | -0.58 | 0.42 | 1.16 | 0.69 | 3.01 | 1.58 | 4.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 651.3m | THB 644.0m | THB 630.5m | THB 647.3m | THB 652.7m | THB 691.3m | THB 634.0m | THB 652.7m | THB 609.5m | THB 593.2m |
| Cash and short-term investments | THB 110.5m | THB 148.6m | THB 113.0m | THB 118.2m | THB 143.6m | THB 165.2m | THB 88.6m | THB 115.6m | THB 70.8m | THB 76.0m |
| Total liabilities | THB 107.1m | THB 97.0m | THB 82.6m | THB 101.8m | THB 99.5m | THB 134.0m | THB 82.5m | THB 110.3m | THB 92.2m | THB 79.5m |
| Debt | THB 42.5m | THB 6.0m | THB 10.6m | THB 15.3m | THB 22.5m | THB 28.0m | THB 2.7m | THB 11.9m | THB 2.4m | THB 5.5m |
| Shareholders' equity | THB 517.1m | THB 520.9m | THB 522.7m | THB 519.5m | THB 527.1m | THB 532.2m | THB 527.9m | THB 520.0m | THB 495.2m | THB 487.0m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 21.6m | THB 46.3m | THB 30.8m | THB 3.8m | THB 14.1m | THB 102.8m | THB 22.7m | THB 64.5m | THB 43.1m | THB 72.1m |
| Capital spending | −THB 37.4m | −THB 10.8m | −THB 27.7m | −THB 16.6m | −THB 18.7m | −THB 15.9m | −THB 34.4m | −THB 23.5m | −THB 17.9m | −THB 2.8m |
| Free cash flow | −THB 58.9m | THB 35.4m | THB 3.1m | −THB 12.9m | −THB 4.7m | THB 87.0m | −THB 11.7m | THB 41.0m | THB 25.2m | THB 69.3m |
| Dividends paid | −THB 5.2m | −THB 5.2m | — | −THB 5.8m | −THB 9.4m | −THB 8.2m | −THB 7.6m | −THB 6.8m | −THB 8.4m | −THB 7.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 199.7m | THB 176.0m | THB 117.6m | THB 157.5m | THB 195.5m | THB 198.9m | THB 135.2m | THB 166.6m |
| Gross profit | THB 15.5m | THB 17.4m | −THB 327,000 | THB 12.9m | THB 13.5m | THB 14.4m | THB 2.3m | THB 12.2m |
| Operating income | THB 5.4m | THB 3.9m | −THB 14.3m | THB 5.1m | THB 6.3m | −THB 3.9m | −THB 9.8m | THB 5.7m |
| Net income | THB 4.5m | THB 3.4m | −THB 8.7m | THB 3.6m | THB 4.9m | −THB 3.1m | −THB 7.8m | THB 3.8m |
| Diluted earnings per share | 0.43 | 0.33 | -0.83 | 0.34 | 0.47 | -0.29 | -0.74 | 0.36 |
| Cash from operations | THB 58.0m | THB 16.0m | −THB 12.0m | −THB 3.0m | THB 13.0m | −THB 19.0m | −THB 39.0m | THB 22.0m |
| Capital spending | −THB 2.0m | −THB 1.0m | −THB 15.0m | −THB 5.0m | −THB 13.0m | −THB 1.0m | — | — |
| Free cash flow | THB 56.0m | THB 15.0m | −THB 27.0m | −THB 8.0m | THB 0 | −THB 20.0m | — | — |
| Total assets | THB 675.0m | THB 649.3m | THB 651.3m | THB 648.4m | THB 630.4m | THB 649.6m | THB 644.0m | THB 661.7m |
| Cash and short-term investments | — | THB 106.0m | THB 110.5m | THB 121.5m | THB 126.3m | THB 128.5m | THB 148.6m | THB 191.1m |
| Debt | — | THB 4.4m | THB 24.1m | THB 6.3m | THB 6.7m | THB 4.6m | THB 5.2m | THB 5.0m |
| Shareholders' equity | THB 519.8m | THB 520.5m | THB 517.1m | THB 521.1m | THB 517.5m | THB 517.9m | THB 520.9m | THB 528.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | -0.7% | -1.1% |
| Operating income | 5.4% | — | — |
| Net income | -18.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 6.4% | 7.0% | 8.5% |
| Operating margin | -0.1% | -0.2% | 0.4% | 2.0% |
| Net margin | 0.0% | -0.1% | 0.3% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -82.5 | 84.0 | 81.0 | -45.9 | 68.2 | 22.5 | 38.9 | 9.5 | 17.7 | 8.2 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Apr 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.55 | 0.90 | 0.75 | 0.75 | 0.65 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.