T 
3.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$26.1m
FY2017FY2026
Net income
A$4.5m
FY2017FY2026
Free cash flow
A$7.9m
FY2017FY2026
Shareholders' equity
A$30.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$26.1m | A$24.6m | A$21.8m | A$20.6m | A$15.4m | A$12.7m | A$21.7m | A$28.4m | A$29.6m | A$31.3m |
| Operating income | A$5.0m | A$16.4m | A$3.0m | A$3.3m | A$1.8m | −A$5.5m | −A$167,248 | A$340,929 | A$1.9m | A$2.3m |
| Net income | A$4.5m | A$3.0m | A$1.8m | A$2.3m | A$3.3m | −A$4.4m | −A$876,810 | A$2.1m | A$525,841 | A$780,710 |
| Diluted earnings per share | 0.34 | 0.22 | 0.13 | 0.17 | 0.25 | -0.33 | -0.07 | 0.16 | 0.04 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$41.2m | A$40.6m | A$41.5m | A$42.8m | A$31.3m | A$27.6m | A$37.7m | A$28.7m | A$40.5m | A$42.0m |
| Cash and short-term investments | A$13.9m | A$10.1m | A$7.1m | A$5.9m | A$4.1m | A$1.0m | A$726,499 | A$3.3m | A$2.8m | A$2.0m |
| Total liabilities | A$11.2m | A$14.4m | A$17.5m | A$20.5m | A$11.2m | A$10.8m | A$17.0m | A$7.1m | A$23.0m | A$27.3m |
| Debt | A$5.7m | A$9.2m | A$12.3m | A$14.9m | A$5.1m | A$6.0m | A$12.6m | A$6.6m | A$18.3m | A$22.5m |
| Shareholders' equity | A$30.0m | A$26.3m | A$24.0m | A$22.3m | A$20.1m | A$16.8m | A$20.7m | A$21.6m | A$17.5m | A$14.7m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$8.7m | A$7.5m | A$4.4m | A$5.6m | A$6.0m | A$1.9m | A$2.9m | A$971,151 | A$2.2m | A$2.8m |
| Capital spending | −A$812,000 | −A$492,000 | −A$551,662 | −A$428,067 | −A$258,971 | −A$71,783 | −A$580,426 | −A$566,192 | −A$430,246 | −A$775,490 |
| Free cash flow | A$7.9m | A$7.0m | A$3.8m | A$5.1m | A$5.8m | A$1.9m | A$2.3m | A$404,959 | A$1.8m | A$2.0m |
| Dividends paid | −A$803,000 | −A$1.3m | — | — | — | — | — | −A$1.3m | −A$669,139 | −A$669,139 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$11.7m | A$14.5m | A$12.0m | A$12.6m | A$8.0m | A$13.8m | A$11.5m | A$6.2m |
| Operating income | A$1.3m | A$3.7m | A$7.9m | A$8.6m | A$456,000 | A$1.7m | −A$75,680 | A$358,948 |
| Net income | A$1.6m | A$2.9m | A$1.3m | A$1.7m | A$780,000 | A$1.1m | A$407,090 | A$203,545 |
| Diluted earnings per share | 0.12 | 0.22 | 0.09 | 0.13 | 0.06 | 0.08 | 0.03 | 0.02 |
| Cash from operations | A$3.0m | A$4.0m | A$3.0m | A$4.0m | A$2.0m | A$1.0m | A$2.0m | A$1.0m |
| Total assets | A$41.2m | A$42.1m | A$40.6m | A$41.3m | A$41.5m | A$41.9m | A$42.8m | A$42.8m |
| Cash and short-term investments | A$13.9m | A$12.7m | A$10.1m | A$8.4m | A$7.1m | A$5.7m | A$5.9m | A$5.9m |
| Debt | A$3.5m | A$7.5m | A$12.7m | A$10.8m | A$12.3m | A$13.6m | A$14.9m | — |
| Shareholders' equity | A$30.0m | A$29.2m | A$26.3m | A$25.7m | A$24.0m | A$23.4m | A$22.3m | A$18.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 15.5% | -1.4% |
| Operating income | 14.8% | — | 9.1% |
| Net income | 25.7% | — | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.2% | 29.7% | 19.8% | 11.6% |
| Net margin | 14.7% | 12.3% | 8.6% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 10.5 | 14.4 | 10.4 | 4.7 | -3.3 | -11.8 | 8.0 | 27.5 | 18.3 |
| Price to sales | 1.6 | 1.3 | 1.2 | 1.1 | 1.0 | 1.2 | 0.5 | 0.6 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.067 | 0.067 | 0.069 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.