T 
0.27
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.98bn
FY2016FY2025
Net income
−THB 843.6m
FY2016FY2025
Free cash flow
THB 249.0m
FY2016FY2025
Shareholders' equity
THB 804.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.98bn | THB 6.13bn | THB 8.01bn | THB 9.07bn | THB 7.74bn | THB 6.79bn | THB 9.00bn | THB 9.55bn | THB 7.63bn | THB 3.87bn |
| Gross profit | THB 1.54bn | THB 1.63bn | THB 2.10bn | THB 1.89bn | THB 1.57bn | THB 1.59bn | THB 2.63bn | THB 2.86bn | THB 1.99bn | THB 1.01bn |
| Operating income | THB 52.8m | −THB 727.9m | THB 274.0m | THB 259.2m | −THB 34.8m | THB 114.4m | THB 294.7m | THB 646.3m | THB 516.0m | THB 353.7m |
| Net income | −THB 843.6m | −THB 842.4m | THB 50.3m | THB 174.5m | −THB 120.1m | −THB 110,226 | THB 98.4m | THB 271.0m | THB 204.8m | THB 175.4m |
| Diluted earnings per share | -1.11 | -1.10 | 0.07 | 0.23 | -0.16 | -0.00 | 0.13 | 0.36 | 0.27 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.19bn | THB 6.63bn | THB 7.76bn | THB 8.32bn | THB 8.51bn | THB 7.97bn | THB 8.38bn | THB 9.46bn | THB 8.82bn | THB 4.82bn |
| Cash and short-term investments | THB 456.5m | THB 434.6m | THB 496.6m | THB 616.3m | THB 487.8m | THB 766.0m | THB 431.7m | THB 583.8m | THB 596.8m | THB 371.8m |
| Total liabilities | THB 4.34bn | THB 4.95bn | THB 5.10bn | THB 5.66bn | THB 5.82bn | THB 5.24bn | THB 5.49bn | THB 6.03bn | THB 6.17bn | THB 3.10bn |
| Debt | THB 3.13bn | THB 3.36bn | THB 3.33bn | THB 3.54bn | THB 3.47bn | THB 3.33bn | THB 3.58bn | THB 3.79bn | THB 4.18bn | THB 1.89bn |
| Shareholders' equity | THB 804.0m | THB 1.48bn | THB 2.36bn | THB 2.33bn | THB 2.33bn | THB 2.36bn | THB 2.50bn | THB 3.03bn | THB 2.28bn | THB 1.39bn |
| Shares outstanding | 763m | 763m | 763m | 763m | 763m | 763m | 763m | 763m | 763m | 577m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 339.2m | THB 319.0m | THB 662.9m | THB 542.0m | THB 18.0m | THB 563.1m | THB 534.4m | THB 857.2m | THB 484.9m | THB 140.0m |
| Capital spending | −THB 90.2m | −THB 184.9m | −THB 179.8m | −THB 159.9m | −THB 141.0m | −THB 108.4m | −THB 116.7m | −THB 215.0m | −THB 73.9m | −THB 54.5m |
| Free cash flow | THB 249.0m | THB 134.1m | THB 483.2m | THB 382.1m | −THB 122.9m | THB 454.7m | THB 417.8m | THB 642.2m | THB 410.9m | THB 85.4m |
| Dividends paid | −THB 34.6m | −THB 42.0m | −THB 57.0m | −THB 43.3m | −THB 44.9m | −THB 45.9m | −THB 185.1m | −THB 159.7m | −THB 161.8m | −THB 98.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 859.9m | THB 808.9m | THB 1.21bn | THB 1.20bn | THB 1.27bn | THB 1.29bn | THB 1.58bn | THB 1.49bn |
| Gross profit | THB 295.3m | THB 242.1m | THB 441.2m | THB 367.3m | THB 369.7m | THB 354.6m | THB 436.1m | THB 433.2m |
| Operating income | −THB 9.7m | −THB 61.1m | THB 57.9m | THB 4.4m | −THB 163.4m | −THB 28.1m | −THB 606.2m | THB 6.5m |
| Net income | −THB 35.8m | −THB 80.8m | THB 14.4m | −THB 582.9m | −THB 207.4m | −THB 67.6m | −THB 614.6m | −THB 48.5m |
| Diluted earnings per share | -0.05 | -0.11 | 0.02 | -0.76 | -0.27 | -0.09 | -0.81 | -0.06 |
| Cash from operations | −THB 35.0m | THB 26.0m | THB 167.0m | THB 261.0m | — | THB 57.0m | THB 67.0m | THB 112.0m |
| Capital spending | −THB 62.0m | −THB 6.0m | −THB 29.0m | −THB 17.0m | −THB 21.0m | −THB 26.0m | −THB 34.0m | −THB 27.0m |
| Free cash flow | −THB 97.0m | THB 20.0m | THB 138.0m | THB 244.0m | — | THB 31.0m | THB 33.0m | THB 85.0m |
| Total assets | THB 5.13bn | THB 5.20bn | THB 5.19bn | THB 5.42bn | THB 6.32bn | THB 6.64bn | THB 6.63bn | THB 7.38bn |
| Cash and short-term investments | — | THB 359.5m | THB 456.5m | THB 388.9m | THB 364.3m | THB 402.1m | THB 434.6m | THB 344.0m |
| Debt | THB 2.66bn | THB 2.99bn | THB 3.10bn | THB 3.12bn | THB 3.27bn | THB 3.25bn | THB 3.25bn | THB 3.23bn |
| Shareholders' equity | THB 690.0m | THB 726.0m | THB 804.0m | THB 762.0m | THB 1.23bn | THB 1.41bn | THB 1.48bn | THB 2.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.1% | -6.0% | 7.7% |
| Operating income | -41.2% | -14.3% | -13.3% |
| Net income | — | 498.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 25.4% | 24.2% | 25.9% |
| Operating margin | -6.1% | -0.5% | -0.1% | 2.6% |
| Net margin | -15.2% | -5.2% | -3.7% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.6 | 20.8 | 7.5 | -10.7 | -11701.5 | 15.8 | 4.7 | 12.9 | 12.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Mar 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.04 | 0.105 | 0.105 | 0.035 | 0.06 | 0.04 |
- 5-for-1 split · 9 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.