T 
2.72
-4.90%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.26bn
FY2016FY2025
Net income
−THB 20.9m
FY2016FY2025
Free cash flow
THB 172.1m
FY2016FY2025
Shareholders' equity
THB 1.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.26bn | THB 1.38bn | THB 1.40bn | THB 1.68bn | THB 1.37bn | THB 1.17bn | THB 1.07bn | THB 1.17bn | THB 1.44bn | THB 1.21bn |
| Gross profit | THB 165.9m | THB 209.8m | THB 155.4m | THB 259.0m | THB 220.1m | THB 198.1m | THB 157.6m | THB 240.0m | THB 286.6m | THB 219.6m |
| Operating income | −THB 11.4m | THB 45.5m | −THB 9.3m | THB 69.4m | THB 56.9m | THB 65.5m | −THB 17.5m | THB 94.2m | THB 136.0m | THB 71.8m |
| Net income | −THB 20.9m | THB 1.7m | −THB 45.4m | THB 24.9m | −THB 42.5m | THB 27.0m | −THB 65.7m | THB 14.5m | THB 32.9m | −THB 2.2m |
| Diluted earnings per share | -0.20 | 0.02 | -0.43 | 0.24 | -0.40 | 0.26 | -0.62 | 0.14 | 0.31 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.54bn | THB 2.55bn | THB 2.73bn | THB 2.76bn | THB 2.91bn | THB 2.79bn | THB 2.78bn | THB 3.03bn | THB 3.12bn | THB 3.32bn |
| Cash and short-term investments | THB 331.7m | THB 268.8m | THB 275.3m | THB 203.4m | THB 192.2m | THB 128.5m | THB 130.0m | THB 117.6m | THB 161.2m | THB 126.0m |
| Total liabilities | THB 809.4m | THB 803.8m | THB 986.2m | THB 975.3m | THB 1.14bn | THB 992.3m | THB 1.00bn | THB 1.19bn | THB 1.30bn | THB 1.72bn |
| Debt | THB 400.8m | THB 516.0m | THB 541.4m | THB 586.9m | THB 737.5m | THB 726.1m | THB 763.0m | THB 943.4m | THB 1.08bn | THB 997.2m |
| Shareholders' equity | THB 1.33bn | THB 1.35bn | THB 1.35bn | THB 1.40bn | THB 1.40bn | THB 1.46bn | THB 1.45bn | THB 1.51bn | THB 1.50bn | THB 1.31bn |
| Shares outstanding | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 107m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 187.9m | THB 98.8m | THB 143.2m | THB 246.9m | THB 131.3m | THB 142.9m | THB 235.5m | THB 254.2m | THB 254.6m | THB 195.2m |
| Capital spending | −THB 15.8m | −THB 24.5m | −THB 12.8m | −THB 46.1m | −THB 39.7m | −THB 40.3m | −THB 27.1m | −THB 69.7m | −THB 161.3m | −THB 244.0m |
| Free cash flow | THB 172.1m | THB 74.3m | THB 130.4m | THB 200.8m | THB 91.6m | THB 102.6m | THB 208.4m | THB 184.4m | THB 93.3m | −THB 48.8m |
| Dividends paid | — | −THB 9.8m | — | −THB 9.8m | — | — | — | −THB 12.4m | −THB 2.6m | −THB 9.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 333.4m | THB 376.3m | THB 346.1m | THB 324.0m | THB 298.1m | THB 293.4m | THB 326.0m | THB 344.7m |
| Gross profit | THB 55.3m | THB 66.0m | THB 60.4m | THB 40.1m | THB 35.1m | THB 30.2m | THB 41.1m | THB 47.2m |
| Operating income | THB 18.2m | THB 30.3m | THB 4.2m | THB 5.1m | THB 3.2m | −THB 8.2m | −THB 10.5m | THB 18.7m |
| Net income | THB 8.2m | THB 17.4m | THB 4.5m | −THB 4.2m | −THB 5.0m | −THB 16.2m | −THB 16.9m | THB 9.5m |
| Diluted earnings per share | 0.08 | 0.17 | 0.04 | -0.04 | -0.05 | -0.15 | -0.16 | 0.09 |
| Cash from operations | −THB 25.0m | THB 4.0m | THB 131.0m | −THB 53.0m | THB 76.0m | THB 8.0m | THB 22.0m | THB 54.0m |
| Capital spending | −THB 1.0m | −THB 1.0m | −THB 2.0m | −THB 1.0m | −THB 2.0m | −THB 9.0m | −THB 16.0m | −THB 3.0m |
| Free cash flow | −THB 26.0m | THB 3.0m | THB 129.0m | −THB 54.0m | THB 74.0m | −THB 1.0m | THB 6.0m | THB 51.0m |
| Total assets | THB 2.55bn | THB 2.56bn | THB 2.54bn | THB 2.59bn | THB 2.57bn | THB 2.56bn | THB 2.55bn | THB 2.62bn |
| Cash and short-term investments | — | THB 314.7m | THB 331.7m | THB 306.2m | THB 303.7m | THB 286.6m | THB 268.8m | THB 278.7m |
| Debt | THB 6.6m | THB 290.9m | THB 368.4m | THB 406.7m | THB 377.4m | THB 454.0m | THB 424.3m | THB 396.5m |
| Shareholders' equity | THB 1.36bn | THB 1.35bn | THB 1.33bn | THB 1.33bn | THB 1.33bn | THB 1.34bn | THB 1.35bn | THB 1.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | 1.5% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 13.8% | 14.6% | 16.3% |
| Operating margin | 1.3% | 1.6% | 2.6% | 3.8% |
| Net margin | -0.7% | -0.7% | -0.7% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.9 | 200.8 | -7.9 | 17.8 | -11.2 | 12.8 | -6.0 | 37.1 | 33.3 | -362.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2018.
| FY2018 | FY2015 | FY2013 | FY2011 | FY2004 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.048 | 0.047 | 0.234 | 0.054 | 0.375 |
- 1.02-for-1 split · 7 May 2018
- 1.025-for-1 split · 6 May 2015
- 1.02-for-1 split · 7 May 2013
- 10-for-1 split · 30 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.