481.75
-1.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.37bn
FY2017FY2026
Net income
₹814.3m
FY2017FY2026
Free cash flow
−₹227.5m
FY2017FY2026
Shareholders' equity
₹8.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.37bn | ₹12.08bn | ₹12.54bn | ₹12.41bn | ₹10.81bn | ₹8.44bn | ₹10.32bn | ₹10.24bn | ₹8.85bn | ₹7.50bn |
| Gross profit | ₹1.79bn | ₹1.84bn | ₹2.40bn | ₹2.21bn | ₹1.99bn | ₹1.59bn | ₹1.49bn | ₹1.43bn | ₹1.12bn | ₹801.6m |
| Operating income | ₹995.1m | ₹1.16bn | ₹1.75bn | ₹1.86bn | ₹1.73bn | ₹1.33bn | ₹1.19bn | ₹1.15bn | ₹884.3m | ₹608.0m |
| Net income | ₹814.3m | ₹858.1m | ₹1.32bn | ₹1.39bn | ₹1.29bn | ₹1.01bn | ₹890.8m | ₹728.4m | ₹584.0m | ₹374.9m |
| Diluted earnings per share | 20.63 | 22.28 | 44.32 | 36.26 | 33.40 | 26.12 | 22.69 | 18.94 | 15.19 | 9.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.25bn | ₹9.19bn | ₹8.50bn | ₹7.35bn | ₹6.57bn | ₹5.47bn | ₹4.32bn | ₹3.79bn | ₹3.44bn | ₹2.52bn |
| Cash and short-term investments | ₹1.41bn | ₹1.63bn | ₹1.07bn | ₹459.6m | ₹1.03bn | ₹842.3m | ₹397.1m | ₹161.3m | ₹117.4m | ₹87.8m |
| Total liabilities | ₹2.06bn | ₹1.54bn | ₹1.46bn | ₹1.39bn | ₹1.21bn | ₹1.13bn | ₹942.6m | ₹1.12bn | ₹1.37bn | ₹923.7m |
| Debt | ₹633.5m | ₹98.6m | ₹104.6m | ₹70.7m | ₹11.2m | ₹22.4m | ₹40.3m | ₹98.4m | ₹406.6m | ₹310.3m |
| Shareholders' equity | ₹8.19bn | ₹7.64bn | ₹7.04bn | ₹5.96bn | ₹5.36bn | ₹4.34bn | ₹3.37bn | ₹2.67bn | ₹2.07bn | ₹1.60bn |
| Shares outstanding | 39m | 39m | 30m | 38m | 39m | 39m | 39m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.03bn | ₹1.19bn | ₹1.36bn | ₹1.47bn | ₹1.28bn | ₹1.19bn | ₹807.8m | ₹775.4m | ₹738.7m | ₹523.5m |
| Capital spending | −₹1.25bn | −₹506.1m | −₹521.7m | −₹1.26bn | −₹804.6m | −₹576.8m | −₹189.8m | −₹193.9m | −₹628.9m | −₹380.6m |
| Free cash flow | −₹227.5m | ₹685.3m | ₹838.5m | ₹207.7m | ₹471.0m | ₹611.7m | ₹618.0m | ₹581.5m | ₹109.8m | ₹142.8m |
| Dividends paid | −₹345.7m | −₹307.0m | −₹306.7m | −₹307.6m | −₹307.9m | −₹76.9m | −₹176.4m | −₹111.1m | −₹107.2m | −₹30.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.13bn | ₹3.28bn | ₹3.14bn | ₹3.09bn | ₹2.87bn | ₹3.07bn | ₹2.96bn | ₹3.12bn |
| Gross profit | ₹408.9m | ₹455.9m | ₹451.2m | ₹474.8m | ₹403.8m | ₹451.9m | ₹427.4m | ₹511.7m |
| Operating income | ₹243.9m | ₹222.3m | ₹264.4m | ₹269.1m | ₹225.5m | ₹208.1m | ₹226.2m | ₹317.8m |
| Net income | ₹204.9m | ₹160.3m | ₹220.3m | ₹239.1m | ₹194.7m | ₹193.6m | ₹191.9m | ₹249.3m |
| Diluted earnings per share | 5.19 | 4.06 | 5.72 | 6.21 | 5.06 | 5.03 | 6.46 | 8.39 |
| Cash from operations | — | — | — | ₹210.0m | — | ₹1.18bn | — | ₹216.0m |
| Capital spending | — | — | — | −₹157.0m | — | −₹506.0m | — | −₹121.0m |
| Free cash flow | — | — | — | ₹53.0m | — | ₹678.0m | — | ₹95.0m |
| Total assets | — | ₹10.25bn | — | ₹9.68bn | — | ₹9.19bn | — | ₹8.80bn |
| Cash and short-term investments | ₹1.37bn | ₹1.41bn | ₹1.62bn | ₹1.85bn | ₹1.60bn | ₹1.63bn | ₹1.06bn | ₹1.06bn |
| Debt | — | ₹429.1m | — | ₹140.0m | — | ₹98.6m | — | ₹89.2m |
| Shareholders' equity | ₹8.19bn | ₹8.19bn | ₹8.07bn | ₹8.07bn | ₹7.64bn | ₹7.64bn | ₹7.48bn | ₹7.48bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 15.2% | 19.1% | 17.8% | 18.4% | 18.9% |
| Operating margin | 8.0% | 9.6% | 14.0% | 15.0% | 16.0% | 15.8% |
| Net margin | 6.6% | 7.1% | 10.5% | 11.2% | 11.9% | 11.9% |
| Return on equity | 9.9% | 11.2% | 18.7% | 23.4% | 24.0% | 23.2% |
| Return on assets | 7.9% | 9.3% | 15.5% | 19.0% | 19.6% | 18.4% |
| Free cash flow yield | 11.5% | 8.8% | 12.6% | 14.1% | 10.8% | 9.1% |
| Revenue growth | 2.4% | -3.6% | 1.0% | 14.8% | 28.1% | -18.2% |
| Earnings growth | -5.1% | -34.8% | -5.5% | 8.1% | 28.1% | 12.9% |
| Current ratio | 3.12x | 3.20x | 2.96x | 2.41x | 2.93x | 2.60x |
| Debt to equity | 0.05x | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 79.9% | 83.2% | 82.8% | 81.1% | 81.6% | 79.4% |
| Interest coverage | 46.72x | 88.92x | 119.16x | 102.81x | 189.97x | 170.46x |
| Buybacks as a share of market value | -2.5% | -29.7% | 22.7% | 0.4% | -0.2% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 8.0% | — |
| Operating income | -18.8% | -5.6% | — |
| Net income | -16.4% | -4.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 16.7% | 17.2% | — |
| Operating margin | 8.8% | 11.7% | 12.9% | — |
| Net margin | 6.8% | 8.9% | 9.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 25.8 | 18.4 | 37.9 | 53.7 | 84.7 | 40.8 | 39.2 | 41.3 | 58.0 |
| Price to sales | 1.6 | 1.8 | 1.9 | 4.3 | 6.4 | 10.1 | 3.5 | 2.8 | 2.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 6 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | 2.00 | 4.60 | 2.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.