GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mandom Indonesia Tbk PT TCID.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

2,440

-4.69%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.15trn

FY2016FY2025

Net income

IDR 15.30bn

FY2016FY2025

Free cash flow

−IDR 88.06bn

FY2016FY2025

Shareholders' equity

IDR 1.79trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 2.15trnIDR 1.86trnIDR 2.05trnIDR 2.04trnIDR 1.85trnIDR 1.88trnIDR 2.80trnIDR 2.65trnIDR 2.71trnIDR 2.53trn
Gross profitIDR 535.72bnIDR 241.80bnIDR 406.61bnIDR 411.44bnIDR 305.66bnIDR 454.73bnIDR 930.21bnIDR 962.96bnIDR 1.01trnIDR 983.44bn
Research and development———IDR 3.50bnIDR 1.85bnIDR 2.09bnIDR 3.38bnIDR 5.77bnIDR 3.49bnIDR 3.40bn
Operating income−IDR 8.92bn−IDR 198.40bnIDR 813.5mIDR 5.85bn−IDR 99.52bn−IDR 114.16bnIDR 190.79bnIDR 185.12bnIDR 225.32bnIDR 235.85bn
Net incomeIDR 15.30bn−IDR 124.75bnIDR 38.12bnIDR 18.47bn−IDR 75.68bn−IDR 97.13bnIDR 145.15bnIDR 173.05bnIDR 179.13bnIDR 162.06bn
Diluted earnings per share38.05-310.2194.7945.92-376.40-483.09721.90860.66890.88806.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 2.32trnIDR 2.34trnIDR 2.39trnIDR 2.38trnIDR 2.30trnIDR 2.31trnIDR 2.55trnIDR 2.45trnIDR 2.36trnIDR 2.19trn
Cash and short-term investmentsIDR 574.06bnIDR 655.64bnIDR 730.72bnIDR 573.68bnIDR 557.94bnIDR 461.24bnIDR 288.93bnIDR 372.43bnIDR 434.60bnIDR 301.58bn
Total liabilitiesIDR 530.70bnIDR 553.96bnIDR 505.78bnIDR 525.87bnIDR 480.96bnIDR 448.80bnIDR 532.05bnIDR 472.68bnIDR 503.48bnIDR 401.94bn
DebtIDR 8.08bnIDR 13.25bnIDR 16.46bnIDR 3.51bnIDR 11.03bnIDR 12.78bn————
Shareholders' equityIDR 1.79trnIDR 1.78trnIDR 1.89trnIDR 1.85trnIDR 1.82trnIDR 1.87trnIDR 2.02trnIDR 1.97trnIDR 1.86trnIDR 1.78trn
Shares outstanding402m402m402m402m201m201m201m201m201m201m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 25.10bnIDR 52.00bnIDR 223.92bnIDR 90.07bnIDR 153.14bnIDR 311.19bnIDR 126.57bnIDR 193.37bnIDR 363.71bnIDR 264.19bn
Capital spending−IDR 62.96bn−IDR 84.32bn−IDR 73.92bn−IDR 59.24bn−IDR 53.43bn−IDR 50.49bn−IDR 126.87bn−IDR 202.13bn−IDR 169.36bn−IDR 158.35bn
Free cash flow−IDR 88.06bn−IDR 32.32bnIDR 150.00bnIDR 30.82bnIDR 99.71bnIDR 260.70bn−IDR 302.3m−IDR 8.76bnIDR 194.35bnIDR 105.84bn
Dividends paid—−IDR 37.77bn−IDR 18.06bn−IDR 4.0m−IDR 4.0m−IDR 84.39bn−IDR 84.65bn−IDR 82.36bn−IDR 82.39bn−IDR 82.44bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 472.70bnIDR 513.66bnIDR 565.18bnIDR 509.09bnIDR 521.03bnIDR 551.25bnIDR 514.78bnIDR 490.87bn
Gross profitIDR 130.06bnIDR 145.51bnIDR 111.54bnIDR 129.99bnIDR 146.04bnIDR 156.83bnIDR 87.67bnIDR 35.38bn
Operating income−IDR 17.90bnIDR 25.84bn−IDR 32.62bn−IDR 28.07bnIDR 19.61bnIDR 32.15bn−IDR 66.74bn−IDR 62.98bn
Net income−IDR 6.03bnIDR 26.18bn−IDR 18.07bn−IDR 15.07bnIDR 18.21bnIDR 30.23bn−IDR 37.90bn−IDR 45.16bn
Diluted earnings per share-15.0965.54-44.95-37.4845.2975.18-94.25-112.31
Cash from operationsIDR 53.30bnIDR 105.82bnIDR 57.66bn−IDR 75.20bnIDR 59.37bn−IDR 66.93bn−IDR 49.45bn−IDR 4.18bn
Capital spending−IDR 11.48bn−IDR 14.42bn−IDR 18.35bn−IDR 13.48bn−IDR 19.19bn−IDR 13.11bn−IDR 12.58bn−IDR 11.80bn
Free cash flowIDR 41.81bnIDR 91.41bnIDR 39.31bn−IDR 88.68bnIDR 40.18bn−IDR 80.04bn−IDR 62.04bn−IDR 15.97bn
Total assetsIDR 2.33trnIDR 2.29trnIDR 2.32trnIDR 2.34trnIDR 2.36trnIDR 2.29trnIDR 2.34trnIDR 2.39trn
Cash and short-term investmentsIDR 687.87bnIDR 670.35bnIDR 574.06bnIDR 556.06bnIDR 615.07bnIDR 578.65bnIDR 655.64bnIDR 725.22bn
DebtIDR 3.70bnIDR 3.62bnIDR 11.65bnIDR 10.77bnIDR 11.60bnIDR 12.43bnIDR 16.56bnIDR 17.33bn
Shareholders' equityIDR 1.81trnIDR 1.83trnIDR 1.79trnIDR 1.81trnIDR 1.83trnIDR 1.82trnIDR 1.78trnIDR 1.81trn

Financial ratios

Data as of 29 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Gross margin25.0%13.0%19.8%20.1%16.5%24.2%———
Operating margin-0.4%-10.7%0.0%0.3%-5.4%-6.1%———
Net margin0.7%-6.7%1.9%0.9%-4.1%-5.2%———
Return on equity0.9%-7.0%2.0%1.0%-4.2%-5.2%———
Return on assets0.7%-5.3%1.6%0.8%-3.3%-4.2%———
Free cash flow yield3.5%12.6%27.5%13.8%38.2%66.9%———
Revenue growth15.4%-9.3%0.3%10.5%-1.7%-32.9%———
Earnings growth-112.3%-427.3%106.4%-124.4%-22.1%-166.9%———
Current ratio5.31x4.44x8.37x7.21x8.13x10.25x———
Debt to equity0.00x0.00x0.00x0.00x0.00x0.00x———
Equity ratio77.1%76.3%78.9%77.9%79.1%80.6%———
Interest coverage-9.85x-133.01x1.34x14.41x-148.83x-112.74x———
R&D as a share of sales———0.2%0.1%0.1%0.1%0.2%0.1%
Buybacks as a share of market value0.0%0.0%0.0%-100.0%0.0%0.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.6%2.7%-0.8%
Operating income—-39.9%—
Net income-6.1%—-30.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin19.4%19.7%19.9%28.7%
Operating margin-5.2%-2.5%-3.5%2.6%
Net margin-2.7%-0.7%-1.9%3.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings78.8-7.028.868.6-7.1-6.77.610.010.17.8
Price to sales0.60.50.50.60.30.30.40.70.70.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 6 Jun 2024.

FY2024FY2023FY2020FY2019FY2018FY2017FY2016FY2015
Paid in the year94.0045.00210.00210.00205.00205.00205.00195.00
  • 2-for-1 split · 6 Jun 2023
  • 2-for-1 split · 18 Aug 1997
  • 3-for-2 split · 4 Aug 1997
  • 2-for-1 split · 24 Aug 1995

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.