T 
0.26
-3.70%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 876.9m
FY2016FY2025
Net income
THB 18.2m
FY2016FY2025
Free cash flow
THB 62.8m
FY2016FY2025
Shareholders' equity
THB 1.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 876.9m | THB 1.13bn | THB 1.57bn | THB 2.00bn | THB 1.15bn | THB 482.9m | THB 705.3m | THB 1.33bn | THB 1.29bn | THB 1.07bn |
| Gross profit | THB 144.0m | THB 191.8m | THB 253.7m | THB 392.5m | THB 234.8m | THB 103.7m | THB 100.8m | THB 137.6m | THB 121.7m | THB 153.0m |
| Operating income | THB 11.1m | THB 51.6m | THB 104.1m | THB 250.9m | THB 103.8m | −THB 18.7m | −THB 8.5m | THB 9.3m | −THB 67.5m | THB 15.0m |
| Net income | THB 18.2m | THB 15.7m | THB 55.4m | THB 193.0m | THB 75.8m | −THB 21.1m | −THB 15.7m | THB 4.1m | −THB 60.4m | THB 8.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.04 | 0.13 | 0.05 | -0.02 | -0.01 | 0.00 | -0.05 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.52bn | THB 1.56bn | THB 1.61bn | THB 1.47bn | THB 1.21bn | THB 969.9m | THB 932.9m | THB 978.1m | THB 1.14bn | THB 916.2m |
| Cash and short-term investments | THB 55.5m | THB 27.3m | THB 294.4m | THB 281.6m | THB 90.8m | THB 35.4m | THB 29.7m | THB 13.4m | THB 39.4m | THB 259.7m |
| Total liabilities | THB 408.7m | THB 464.2m | THB 498.1m | THB 350.0m | THB 314.8m | THB 209.8m | THB 150.0m | THB 177.3m | THB 343.6m | THB 56.1m |
| Debt | THB 276.2m | THB 303.3m | THB 408.1m | THB 198.9m | THB 150.4m | THB 120.5m | THB 74.2m | THB 92.4m | THB 39.8m | THB 188,772 |
| Shareholders' equity | THB 1.11bn | THB 1.09bn | THB 1.11bn | THB 1.12bn | THB 891.3m | THB 760.1m | THB 782.9m | THB 800.8m | THB 797.8m | THB 860.1m |
| Shares outstanding | 1,396m | 1,396m | 1,396m | 1,480m | 1,476m | 1,279m | 1,279m | 1,279m | 1,279m | 1,279m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 63.7m | −THB 79.5m | −THB 87.7m | THB 112.1m | −THB 25.0m | −THB 27.5m | THB 34.4m | −THB 62.8m | THB 143.5m | −THB 176.8m |
| Capital spending | −THB 945,257 | −THB 16.7m | −THB 1.5m | −THB 866,634 | −THB 155,885 | −THB 152,930 | −THB 511,107 | −THB 11.4m | −THB 480.6m | −THB 10.8m |
| Free cash flow | THB 62.8m | −THB 96.2m | −THB 89.2m | THB 111.2m | −THB 25.2m | −THB 27.6m | THB 33.9m | −THB 74.2m | −THB 337.1m | −THB 187.6m |
| Dividends paid | −THB 1,350 | −THB 34.7m | −THB 69.5m | −THB 396 | −THB 396 | −THB 396 | −THB 396 | −THB 22 | −THB 7,560 | −THB 102.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 191.6m | THB 235.5m | THB 133.3m | THB 213.4m | THB 191.1m | THB 339.2m | THB 285.4m | THB 289.5m |
| Gross profit | THB 35.4m | THB 50.4m | −THB 66,911 | THB 41.5m | THB 40.3m | THB 62.2m | THB 57.3m | THB 54.1m |
| Operating income | THB 744,000 | THB 13.7m | −THB 35.8m | THB 13.1m | THB 9.7m | THB 21.6m | THB 22.0m | THB 12.8m |
| Net income | −THB 6.1m | THB 5.3m | −THB 84,433 | THB 4.9m | THB 3.2m | THB 10.2m | THB 8.2m | THB 3.1m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Cash from operations | THB 14.0m | −THB 89.0m | THB 5.0m | THB 115.0m | −THB 6.0m | −THB 38.0m | THB 70.0m | −THB 156.0m |
| Capital spending | — | — | — | — | — | — | −THB 4.0m | −THB 9.0m |
| Free cash flow | — | — | — | — | — | — | THB 66.0m | −THB 165.0m |
| Total assets | THB 1.58bn | THB 1.66bn | THB 1.52bn | THB 1.46bn | THB 1.54bn | THB 1.53bn | THB 1.56bn | THB 1.57bn |
| Cash and short-term investments | — | THB 59.0m | THB 55.5m | THB 15.3m | THB 47.5m | THB 23.3m | THB 27.3m | THB 30.1m |
| Debt | THB 162.4m | THB 374.4m | THB 277.3m | THB 236.2m | THB 382.4m | THB 344.1m | THB 301.1m | THB 363.8m |
| Shareholders' equity | THB 1.11bn | THB 1.11bn | THB 1.11bn | THB 1.11bn | THB 1.10bn | THB 1.10bn | THB 1.09bn | THB 1.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.0% | 12.7% | -2.8% |
| Operating income | -64.6% | — | -8.8% |
| Net income | -54.5% | — | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 17.6% | 18.3% | 15.5% |
| Operating margin | 3.1% | 7.5% | 7.0% | 3.8% |
| Net margin | 1.7% | 5.1% | 4.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 35.6 | 13.6 | 7.1 | 22.8 | -14.0 | -18.7 | 128.4 | -12.1 | 150.3 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.7 | 1.5 | 0.6 | 0.4 | 0.4 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2024.
| FY2024 | FY2023 | FY2016 | |
|---|---|---|---|
| Paid in the year | 0.025 | 0.05 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.