8.85
+4.12%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.41bn
FY2016FY2025
Net income
THB 207.6m
FY2016FY2025
Free cash flow
THB 335.4m
FY2016FY2025
Shareholders' equity
THB 2.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.41bn | THB 6.57bn | THB 4.92bn | THB 6.05bn | THB 4.32bn | THB 4.96bn | THB 4.90bn | THB 5.00bn | THB 4.47bn | THB 4.05bn |
| Gross profit | THB 487.8m | THB 716.5m | THB 254.8m | THB 716.2m | THB 409.4m | THB 503.8m | THB 344.8m | THB 360.1m | THB 80.2m | THB 127.4m |
| Operating income | THB 202.9m | THB 429.5m | THB 59.1m | THB 471.5m | THB 123.1m | THB 289.0m | THB 125.9m | THB 153.3m | −THB 124.1m | −THB 88.7m |
| Net income | THB 207.6m | THB 329.4m | THB 43.5m | THB 457.9m | THB 153.7m | THB 247.2m | THB 107.4m | THB 167.6m | −THB 135.4m | −THB 66.3m |
| Diluted earnings per share | 0.63 | 1.00 | 0.13 | 1.39 | 0.46 | 0.75 | 0.33 | 0.51 | -0.41 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.85bn | THB 4.14bn | THB 3.47bn | THB 3.25bn | THB 3.06bn | THB 2.68bn | THB 2.38bn | THB 2.56bn | THB 2.27bn | THB 2.48bn |
| Cash and short-term investments | THB 163.0m | THB 185.0m | THB 127.4m | THB 383.9m | THB 154.9m | THB 156.4m | THB 141.4m | THB 64.0m | THB 51.9m | THB 89.0m |
| Total liabilities | THB 1.06bn | THB 1.46bn | THB 1.08bn | THB 733.9m | THB 951.2m | THB 652.8m | THB 566.5m | THB 784.8m | THB 645.6m | THB 690.1m |
| Debt | THB 237.4m | THB 489.7m | THB 241.0m | THB 116.7m | THB 32.0m | THB 24.1m | THB 33.2m | THB 141.1m | THB 150.3m | THB 180.1m |
| Shareholders' equity | THB 2.79bn | THB 2.68bn | THB 2.39bn | THB 2.51bn | THB 2.10bn | THB 2.02bn | THB 1.82bn | THB 1.77bn | THB 1.62bn | THB 1.79bn |
| Shares outstanding | 330m | 330m | 330m | 330m | 332m | 328m | 330m | 330m | 330m | 330m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 519.3m | THB 85.5m | −THB 74.5m | THB 370.9m | THB 215.7m | THB 249.9m | THB 317.7m | THB 79.6m | THB 41.8m | THB 182.4m |
| Capital spending | −THB 183.8m | −THB 230.1m | −THB 122.0m | −THB 173.6m | −THB 140.6m | −THB 162.5m | −THB 81.3m | −THB 39.9m | −THB 51.0m | −THB 70.7m |
| Free cash flow | THB 335.4m | −THB 144.6m | −THB 196.6m | THB 197.4m | THB 75.1m | THB 87.4m | THB 236.3m | THB 39.7m | −THB 9.2m | THB 111.8m |
| Dividends paid | −THB 99.0m | −THB 33.0m | −THB 165.0m | −THB 49.5m | −THB 82.5m | −THB 39.6m | −THB 49.5m | −THB 16.5m | −THB 33.0m | −THB 49.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.70bn | THB 1.34bn | THB 1.61bn | THB 1.67bn | THB 1.59bn | THB 1.54bn | THB 1.70bn | THB 1.89bn |
| Gross profit | THB 194.5m | THB 136.5m | THB 141.6m | THB 126.1m | THB 106.2m | THB 127.8m | THB 149.1m | THB 199.3m |
| Operating income | THB 102.5m | THB 62.1m | THB 50.8m | THB 51.8m | THB 49.5m | THB 70.3m | THB 89.8m | THB 78.7m |
| Net income | THB 99.3m | THB 65.5m | THB 47.4m | THB 51.9m | THB 46.0m | THB 62.4m | THB 68.3m | THB 57.2m |
| Diluted earnings per share | 0.30 | 0.20 | 0.14 | 0.16 | 0.14 | 0.19 | 0.21 | 0.17 |
| Cash from operations | −THB 202.0m | THB 81.0m | THB 86.0m | THB 108.0m | THB 87.0m | THB 241.0m | THB 283.0m | −THB 108.0m |
| Capital spending | −THB 67.0m | −THB 77.0m | −THB 65.0m | −THB 51.0m | −THB 37.0m | −THB 31.0m | −THB 55.0m | −THB 48.0m |
| Free cash flow | −THB 269.0m | THB 4.0m | THB 21.0m | THB 57.0m | THB 50.0m | THB 210.0m | THB 228.0m | −THB 156.0m |
| Total assets | THB 4.63bn | THB 4.04bn | THB 3.85bn | THB 4.04bn | THB 3.92bn | THB 3.80bn | THB 4.14bn | THB 4.31bn |
| Cash and short-term investments | THB 109.5m | THB 158.9m | THB 163.0m | THB 223.3m | THB 236.1m | THB 228.8m | THB 185.0m | THB 109.4m |
| Debt | THB 572.3m | THB 250.0m | THB 231.3m | THB 300.7m | THB 370.4m | THB 313.6m | THB 477.3m | THB 622.6m |
| Shareholders' equity | THB 2.85bn | THB 2.85bn | THB 2.79bn | THB 2.74bn | THB 2.69bn | THB 2.75bn | THB 2.68bn | THB 2.62bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.6% | 10.9% | 5.2% | 11.8% | 9.5% | 10.2% |
| Operating margin | 3.2% | 6.5% | 1.2% | 7.8% | 3.0% | 6.2% |
| Net margin | 3.2% | 5.0% | 0.9% | 7.6% | 3.6% | 5.0% |
| Return on equity | 7.4% | 12.3% | 1.8% | 18.2% | 7.3% | 12.2% |
| Return on assets | 5.4% | 7.9% | 1.3% | 14.1% | 5.0% | 9.2% |
| Free cash flow yield | 24.9% | 11.2% | 1.7% | 19.3% | 12.5% | 14.7% |
| Revenue growth | -2.5% | 33.6% | -18.8% | 40.1% | -12.8% | 1.2% |
| Earnings growth | -37.0% | 657.6% | -90.5% | 197.9% | -37.8% | 130.2% |
| Current ratio | 3.82x | 2.72x | 3.12x | 5.06x | 2.96x | 4.26x |
| Debt to equity | 0.08x | 0.18x | 0.09x | 0.04x | 0.01x | 0.01x |
| Equity ratio | 72.4% | 64.8% | 68.9% | 77.4% | 68.9% | 75.6% |
| Interest coverage | 18.50x | 26.21x | 11.93x | 85.79x | 168.37x | 266.48x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.6% | -1.3% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.3% | 2.9% |
| Operating income | -24.5% | -6.8% | 3.3% |
| Net income | -23.2% | -3.4% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 9.1% | 9.3% | 7.8% |
| Operating margin | 4.9% | 4.9% | 4.7% | 3.2% |
| Net margin | 4.1% | 4.3% | 4.3% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 6.9 | 47.4 | 8.7 | 13.1 | 5.7 | 10.0 | 6.1 | -7.8 | -16.6 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.10 | 0.50 | 0.15 | 0.25 | 0.12 | 0.15 |
- 10-for-1 split · 24 May 2010
- 2-to-1 reverse split · 5 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.