T 
5.48
-0.54%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.0m
FY2016FY2025
Net income
$1.6m
FY2016FY2025
Free cash flow
$1.7m
FY2016FY2025
Shareholders' equity
$12.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.0m | $11.2m | $9.5m | $11.1m | $7.0m | $4.4m | $7.5m | $7.8m | $6.4m | $5.8m |
| Research and development | — | — | — | — | — | — | — | $118,765 | $46,686 | $76,155 |
| Operating income | $1.6m | $1.7m | $1.7m | $2.0m | $1.5m | −$342,994 | $936,550 | $707,193 | $325,075 | $203,932 |
| Net income | $1.6m | $1.6m | $1.6m | $1.6m | $1.7m | $306,893 | $815,998 | $514,965 | $583,051 | $142,851 |
| Diluted earnings per share | 0.35 | 0.34 | 0.35 | 0.35 | 0.38 | 0.07 | 0.18 | 0.11 | 0.13 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $14.4m | $13.5m | $11.7m | $10.7m | $9.0m | $5.3m | $9.1m | $6.9m | $7.9m | $7.0m |
| Total liabilities | $1.5m | $2.1m | $1.8m | $2.4m | $2.5m | $610,393 | $4.4m | $3.1m | $4.5m | $4.2m |
| Debt | — | — | — | — | — | — | — | $2,221 | — | $25,192 |
| Shareholders' equity | $12.8m | $11.5m | $9.9m | $8.3m | $6.5m | $4.7m | $4.6m | $3.8m | $3.3m | $2.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | $2.0m | $394,940 | −$63,878 | $2.8m | −$5,293 | $55,131 | $138,788 | $1.3m | −$141,942 |
| Capital spending | −$93,103 | −$129,075 | −$56,113 | — | — | — | −$35,445 | −$50,715 | −$38,875 | −$38,875 |
| Free cash flow | $1.7m | $1.9m | $338,827 | −$63,878 | $2.8m | −$5,293 | $19,686 | $88,073 | $1.3m | −$180,817 |
| Dividends paid | −$371,240 | −$139,053 | −$138,989 | −$95,112 | −$95,112 | −$95,112 | −$95,112 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2m | $3.9m | $3.0m | $2.1m | $2.3m | $3.5m | $3.1m | $2.5m |
| Operating income | $1.2m | $1.2m | $652,079 | −$47,530 | $56,416 | $942,627 | $492,782 | $268,497 |
| Net income | $1.0m | $971,489 | $641,246 | $58,352 | $144,782 | $782,239 | $465,818 | $292,379 |
| Diluted earnings per share | 0.22 | 0.21 | 0.14 | 0.01 | 0.03 | 0.17 | 0.10 | 0.06 |
| Total assets | $16.3m | $14.9m | $14.4m | $13.6m | $13.7m | $14.0m | $13.5m | $13.2m |
| Shareholders' equity | $14.2m | $13.3m | $12.8m | $12.2m | $12.3m | $12.2m | $11.5m | $11.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 20.2% | 11.4% |
| Operating income | -7.4% | — | — |
| Net income | 0.0% | 39.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.0% | 16.4% | 15.1% | 11.3% |
| Net margin | 14.4% | 15.1% | 15.6% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 10.9 | 11.0 | 14.4 | 8.7 | 40.4 | 18.1 | 24.7 | 18.6 | 46.6 |
| Price to sales | 1.8 | 1.5 | 1.9 | 2.1 | 2.1 | 2.8 | 2.0 | 1.6 | 1.7 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 12% | -6% | -28% | 53% | 43% | -18% | 11% | 8% | 85% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2008 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.08 | 0.03 | 0.03 | 0.02 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.