3.48
+1.16%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 375.9m
FY2018FY2025
Net income
THB 19.8m
FY2018FY2025
Free cash flow
THB 86.2m
FY2018FY2025
Shareholders' equity
THB 509.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 375.9m | THB 339.5m | THB 438.5m | THB 360.6m | THB 291.2m | THB 215.7m | THB 156.7m | THB 76.9m |
| Gross profit | THB 88.8m | THB 86.5m | THB 155.3m | THB 102.4m | THB 137.8m | THB 117.8m | THB 87.0m | THB 40.4m |
| Operating income | THB 20.7m | THB 18.3m | THB 93.7m | THB 46.5m | THB 104.4m | THB 93.9m | THB 66.4m | THB 26.0m |
| Net income | THB 19.8m | THB 22.0m | THB 74.2m | THB 37.2m | THB 78.2m | THB 83.7m | THB 64.0m | THB 24.6m |
| Diluted earnings per share | 0.20 | 0.22 | 0.74 | 0.37 | 0.78 | 0.84 | 0.64 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 710.7m | THB 686.4m | THB 694.2m | THB 270.6m | THB 170.7m | THB 166.2m | THB 148.0m | THB 73.1m |
| Cash and short-term investments | THB 458.2m | THB 399.5m | THB 396.7m | THB 30.8m | THB 47.3m | THB 71.1m | THB 48.3m | THB 27.0m |
| Total liabilities | THB 200.2m | THB 174.4m | THB 189.1m | THB 193.8m | THB 112.9m | THB 95.2m | THB 92.6m | THB 40.3m |
| Debt | THB 23.3m | THB 34.0m | THB 36.6m | THB 59.0m | THB 11.1m | THB 11.8m | THB 11.1m | — |
| Shareholders' equity | THB 509.0m | THB 510.4m | THB 503.7m | THB 73.5m | THB 48.8m | THB 66.9m | THB 55.3m | THB 32.8m |
| Shares outstanding | 100m | 100m | 100m | 100m | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 87.6m | THB 24.6m | THB 49.4m | THB 12.9m | THB 77.8m | THB 101.5m | — | — |
| Capital spending | −THB 1.4m | −THB 7.9m | −THB 4.6m | −THB 16.0m | −THB 3.6m | −THB 2.7m | — | — |
| Free cash flow | THB 86.2m | THB 16.7m | THB 44.8m | −THB 3.2m | THB 74.2m | THB 98.8m | — | — |
| Dividends paid | −THB 19.0m | −THB 14.0m | −THB 56.0m | −THB 45.7m | −THB 98.6m | −THB 72.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 81.0m | THB 86.9m | THB 89.4m | THB 95.6m | THB 93.3m | THB 97.6m | THB 66.0m | THB 91.3m |
| Gross profit | THB 13.4m | THB 11.3m | THB 20.3m | THB 22.8m | THB 20.5m | THB 28.6m | THB 1.3m | THB 30.5m |
| Operating income | −THB 14.2m | −THB 7.5m | THB 5.0m | THB 6.1m | THB 181,817 | THB 9.9m | −THB 16.6m | THB 14.3m |
| Net income | −THB 13.2m | −THB 5.9m | THB 5.7m | THB 4.2m | THB 1.1m | THB 8.9m | −THB 12.5m | THB 13.0m |
| Diluted earnings per share | -0.13 | -0.06 | 0.06 | 0.04 | 0.01 | 0.09 | -0.13 | 0.13 |
| Cash from operations | −THB 20.0m | THB 12.0m | THB 43.0m | THB 40.0m | THB 5.0m | −THB 4.0m | −THB 24.0m | THB 39.0m |
| Capital spending | −THB 2.0m | — | — | — | — | — | — | −THB 4.0m |
| Free cash flow | −THB 22.0m | — | — | — | — | — | — | THB 35.0m |
| Total assets | THB 663.1m | THB 697.7m | THB 710.7m | THB 702.6m | THB 686.5m | THB 687.4m | THB 686.4m | THB 714.0m |
| Cash and short-term investments | — | THB 469.6m | THB 458.2m | THB 417.2m | THB 377.9m | THB 393.1m | THB 399.5m | THB 424.1m |
| Debt | — | THB 8.7m | THB 17.2m | THB 17.0m | THB 16.7m | THB 16.4m | THB 8.1m | THB 7.9m |
| Shareholders' equity | THB 468.9m | THB 503.1m | THB 509.0m | THB 505.5m | THB 501.3m | THB 519.2m | THB 510.4m | THB 524.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 11.7% | — |
| Operating income | -23.7% | -26.1% | — |
| Net income | -19.0% | -25.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 28.6% | 34.1% | — |
| Operating margin | 5.4% | 11.8% | 18.7% | — |
| Net margin | 5.8% | 10.1% | 15.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 23.1 | 35.2 | 19.0 |
| Price to sales | 1.2 | 2.3 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.19 | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.