T 
1,020
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$863.8m
FY2015FY2024
Net income
$8.9m
FY2015FY2024
Free cash flow
$2.2m
FY2015FY2024
Shareholders' equity
$73.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $863.8m | $743.5m | $722.6m | $720.7m | $451.1m | $583.8m | $737.2m | $620.6m | $466.3m | $516.6m |
| Gross profit | $20.7m | $17.8m | $14.8m | $16.7m | $14.7m | $19.8m | $23.2m | $22.9m | $20.5m | $17.1m |
| Operating income | $14.1m | $11.4m | $9.3m | $11.0m | $7.8m | $13.4m | $15.0m | $15.2m | $13.1m | $5.5m |
| Net income | $8.9m | $6.2m | $5.2m | $7.0m | $4.5m | $5.9m | $6.4m | $7.6m | $7.2m | $2.2m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $149.9m | $142.4m | $134.9m | $147.2m | $156.8m | $154.0m | $191.0m | $164.8m | $129.8m | $130.7m |
| Cash and short-term investments | $14.2m | $24.4m | $30.7m | $29.8m | $41.1m | $9.7m | $13.1m | $11.2m | $11.5m | $23.1m |
| Total liabilities | $76.5m | $76.2m | $73.3m | $89.8m | $105.4m | $106.1m | $148.1m | $128.3m | $100.9m | $109.0m |
| Debt | $27.9m | $38.5m | $26.7m | $37.0m | $50.4m | $49.3m | $62.8m | $52.8m | $42.4m | $39.9m |
| Shareholders' equity | $73.4m | $66.3m | $61.6m | $57.4m | $51.4m | $47.9m | $42.9m | $36.5m | $28.9m | $21.7m |
| Shares outstanding | 735m | 618m | 735m | 735m | 735m | 367m | 367m | 367m | 367m | 367m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.9m | −$15.9m | $9.5m | $4.2m | $29.9m | $12.4m | −$10.0m | −$11.9m | −$14.0m | $66.0m |
| Capital spending | −$649,600 | −$767,900 | −$218,000 | −$326,200 | −$952,200 | −$1.2m | −$447,800 | −$246,700 | −$64,300 | −$184,900 |
| Free cash flow | $2.2m | −$16.6m | $9.3m | $3.9m | $28.9m | $11.2m | −$10.5m | −$12.2m | −$14.0m | $65.8m |
| Dividends paid | −$1.8m | −$1.4m | −$1.1m | −$941,500 | −$954,200 | −$929,500 | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $227.7m | $216.5m | $214.3m | $255.5m | $217.9m | $197.5m | $192.9m | $181.0m |
| Gross profit | $4.9m | $5.6m | $3.3m | $4.7m | $6.4m | $4.8m | $4.8m | $4.4m |
| Operating income | $3.2m | $3.9m | $1.6m | $2.8m | $4.9m | $3.3m | $3.2m | $3.0m |
| Net income | $2.1m | $2.4m | $712,200 | $1.2m | $3.7m | $2.0m | $2.0m | $1.7m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Cash from operations | — | $9.0m | $6.0m | $7.0m | $6.0m | −$7.0m | −$3.0m | $5.0m |
| Total assets | $181.6m | $150.1m | $140.2m | $149.9m | $154.7m | $146.2m | $143.4m | $142.4m |
| Cash and short-term investments | $29.7m | $27.1m | $15.2m | $14.2m | $12.3m | $10.9m | $16.2m | $24.4m |
| Debt | $28.7m | $24.2m | $22.2m | $27.9m | $33.1m | $36.1m | $32.7m | $38.5m |
| Shareholders' equity | $76.0m | $73.9m | $74.1m | $73.4m | $72.2m | $68.5m | $68.3m | $66.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 8.1% | 3.5% |
| Operating income | 8.6% | 1.0% | 7.3% |
| Net income | 8.5% | 8.5% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.4% | 2.3% | 2.6% | 2.9% |
| Operating margin | 1.6% | 1.5% | 1.6% | 1.7% |
| Net margin | 0.9% | 0.9% | 0.9% | 0.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 7.8 | 6.7 | 5.4 | 4.5 | 1.5 | 1.5 | 1.3 | 1.2 | 1.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 5.00 |
- 2-for-1 split · 16 Feb 2024
- 20-for-1 split · 12 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.