525
+0.96%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 22.88trn
FY2016FY2025
Net income
IDR 900.02bn
FY2016FY2025
Free cash flow
−IDR 2.73trn
FY2016FY2025
Shareholders' equity
IDR 9.24trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 22.88trn | IDR 17.41trn | IDR 15.32trn | IDR 16.58trn | IDR 15.97trn | IDR 10.86trn | IDR 8.53trn | IDR 8.61trn | IDR 8.97trn | IDR 6.51trn |
| Gross profit | IDR 3.66trn | IDR 3.00trn | IDR 2.92trn | IDR 3.47trn | IDR 3.14trn | IDR 2.62trn | IDR 2.09trn | IDR 2.30trn | IDR 2.27trn | IDR 1.63trn |
| Operating income | IDR 2.44trn | IDR 2.10trn | IDR 1.88trn | IDR 2.07trn | IDR 1.99trn | IDR 1.72trn | IDR 1.56trn | IDR 1.69trn | IDR 1.67trn | IDR 1.10trn |
| Net income | IDR 900.02bn | IDR 700.02bn | IDR 611.29bn | IDR 800.69bn | IDR 794.72bn | IDR 678.03bn | IDR 662.83bn | IDR 757.74bn | IDR 948.99bn | IDR 615.45bn |
| Diluted earnings per share | 149.90 | 116.18 | 101.45 | 149.75 | 150.60 | 128.49 | 124.08 | 141.84 | 177.64 | 115.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 30.52trn | IDR 27.76trn | IDR 25.88trn | IDR 23.67trn | IDR 21.08trn | IDR 19.43trn | IDR 17.36trn | IDR 16.34trn | IDR 14.02trn | IDR 12.60trn |
| Cash and short-term investments | IDR 667.81bn | IDR 1.13trn | IDR 529.26bn | IDR 590.58bn | IDR 690.15bn | IDR 479.58bn | IDR 400.67bn | IDR 224.33bn | IDR 125.99bn | IDR 136.76bn |
| Total liabilities | IDR 21.27trn | IDR 19.32trn | IDR 17.68trn | IDR 16.84trn | IDR 14.59trn | IDR 13.54trn | IDR 12.00trn | IDR 11.56trn | IDR 10.02trn | IDR 9.18trn |
| Debt | IDR 17.92trn | IDR 14.80trn | IDR 13.08trn | IDR 10.69trn | IDR 9.74trn | IDR 9.69trn | IDR 8.04trn | IDR 7.49trn | IDR 5.77trn | IDR 5.78trn |
| Shareholders' equity | IDR 9.24trn | IDR 8.44trn | IDR 8.19trn | IDR 6.82trn | IDR 6.48trn | IDR 5.88trn | IDR 5.35trn | IDR 4.76trn | IDR 3.99trn | IDR 3.39trn |
| Shares outstanding | 6,004m | 6,025m | 6,025m | 5,347m | 5,277m | 5,277m | 5,342m | 5,342m | 5,342m | 5,342m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.30trn | IDR 917.74bn | −IDR 1.05trn | IDR 899.23bn | IDR 1.53trn | IDR 38.23bn | IDR 1.13trn | IDR 2.21bn | IDR 1.92trn | IDR 430.23bn |
| Capital spending | −IDR 1.43trn | −IDR 1.45trn | −IDR 1.56trn | −IDR 1.29trn | −IDR 1.13trn | −IDR 1.38trn | −IDR 1.37trn | −IDR 1.24trn | −IDR 1.69trn | −IDR 1.58trn |
| Free cash flow | −IDR 2.73trn | −IDR 532.25bn | −IDR 2.61trn | −IDR 394.58bn | IDR 398.93bn | −IDR 1.34trn | −IDR 245.50bn | −IDR 1.24trn | IDR 228.56bn | −IDR 1.15trn |
| Dividends paid | −IDR 72.10bn | −IDR 451.89bn | −IDR 119.20bn | −IDR 474.91bn | −IDR 131.92bn | −IDR 131.94bn | −IDR 133.55bn | −IDR 400.65bn | −IDR 160.26bn | −IDR 127.67bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.54trn | IDR 6.09trn | IDR 6.50trn | IDR 5.89trn | IDR 4.89trn | IDR 5.60trn | IDR 4.92trn | IDR 4.24trn |
| Gross profit | IDR 1.01trn | IDR 1.01trn | IDR 1.06trn | IDR 869.47bn | IDR 823.02bn | IDR 978.68bn | IDR 946.03bn | IDR 573.40bn |
| Operating income | IDR 605.30bn | IDR 696.32bn | IDR 647.83bn | IDR 565.10bn | IDR 524.31bn | IDR 705.17bn | IDR 659.87bn | IDR 322.24bn |
| Net income | IDR 154.59bn | IDR 275.47bn | IDR 270.47bn | IDR 182.77bn | IDR 172.41bn | IDR 274.37bn | IDR 199.11bn | IDR 199.78bn |
| Diluted earnings per share | 25.75 | 45.88 | 45.05 | 30.44 | 28.72 | 45.70 | 33.04 | 33.16 |
| Cash from operations | −IDR 704.26bn | IDR 386.40bn | IDR 684.78bn | −IDR 898.28bn | −IDR 230.79bn | −IDR 861.91bn | −IDR 333.75bn | −IDR 394.58bn |
| Capital spending | −IDR 440.27bn | −IDR 375.42bn | −IDR 309.55bn | −IDR 395.61bn | −IDR 339.90bn | −IDR 380.53bn | −IDR 312.45bn | −IDR 333.23bn |
| Free cash flow | −IDR 1.14trn | IDR 10.98bn | IDR 375.23bn | −IDR 1.29trn | −IDR 570.69bn | −IDR 1.24trn | −IDR 646.20bn | −IDR 727.82bn |
| Total assets | IDR 31.76trn | IDR 30.78trn | IDR 30.52trn | IDR 29.61trn | IDR 27.50trn | IDR 27.97trn | IDR 27.76trn | IDR 28.62trn |
| Cash and short-term investments | IDR 529.19bn | IDR 606.46bn | IDR 667.81bn | IDR 913.38bn | IDR 184.53bn | IDR 957.84bn | IDR 1.13trn | IDR 3.09trn |
| Debt | IDR 19.10trn | IDR 17.85trn | IDR 17.92trn | IDR 17.67trn | IDR 15.73trn | IDR 15.93trn | IDR 14.80trn | IDR 15.46trn |
| Shareholders' equity | IDR 9.67trn | IDR 9.51trn | IDR 9.24trn | IDR 8.98trn | IDR 8.87trn | IDR 8.71trn | IDR 8.44trn | IDR 8.45trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2005 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 17.2% | 19.1% | 21.0% | 19.7% | 24.2% | — |
| Operating margin | 10.7% | 12.1% | 12.3% | 12.5% | 12.5% | 15.8% | — |
| Net margin | 3.9% | 4.0% | 4.0% | 4.8% | 5.0% | 6.2% | — |
| Return on equity | 9.7% | 8.3% | 7.5% | 11.7% | 12.3% | 11.5% | — |
| Return on assets | 2.9% | 2.5% | 2.4% | 3.4% | 3.8% | 3.5% | — |
| Free cash flow yield | 3.3% | 63.4% | 13.5% | 66.2% | 81.5% | 43.4% | — |
| Revenue growth | 31.4% | 13.7% | -7.6% | 3.8% | 47.0% | 27.3% | — |
| Earnings growth | 28.6% | 14.5% | -23.7% | 0.8% | 17.2% | 2.3% | — |
| Current ratio | 1.19x | 1.30x | 1.38x | 1.20x | 1.50x | 1.49x | — |
| Debt to equity | 1.94x | 1.75x | 1.59x | 1.56x | 1.50x | 1.65x | — |
| Equity ratio | 30.3% | 30.4% | 31.6% | 28.8% | 30.8% | 30.3% | — |
| Interest coverage | 1.77x | 1.75x | 1.51x | 1.80x | 2.31x | 2.08x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.4% | 0.0% | -12.7% | -1.3% | 0.0% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 16.1% | 15.7% |
| Operating income | 5.7% | 7.3% | 15.0% |
| Net income | 4.0% | 5.8% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 18.1% | 19.0% | 20.6% |
| Operating margin | 11.3% | 11.8% | 12.3% | 13.8% |
| Net margin | 4.0% | 4.2% | 4.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 5.3 | 6.8 | 4.6 | 5.3 | 7.3 | 8.0 | 6.1 | 6.9 | 8.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 12.00 | 75.00 | 20.00 | 88.825 | 25.00 | 25.00 | 25.00 |
- 21-for-20 split · 1 Aug 2003
- 4-for-1 split · 29 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.