E 
10
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.50bn
FY2016FY2025
Net income
−IDR 19.57bn
FY2016FY2025
Free cash flow
−IDR 3.44bn
FY2016FY2025
Shareholders' equity
IDR 36.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.50bn | IDR 3.90bn | IDR 4.85bn | IDR 2.95bn | IDR 7.26bn | IDR 21.54bn | IDR 134.25bn | IDR 241.66bn | IDR 304.71bn | IDR 618.21bn |
| Operating income | −IDR 18.39bn | −IDR 3.93bn | −IDR 4.26bn | −IDR 14.52bn | −IDR 25.07bn | −IDR 92.16bn | −IDR 262.97bn | −IDR 718.53bn | −IDR 366.13bn | −IDR 26.19bn |
| Net income | −IDR 19.57bn | −IDR 1.77bn | −IDR 4.05bn | −IDR 14.90bn | IDR 188.64bn | −IDR 53.22bn | −IDR 276.07bn | −IDR 836.37bn | −IDR 491.38bn | −IDR 184.51bn |
| Diluted earnings per share | -1.91 | -0.17 | -0.41 | -1.46 | 18.45 | -5.21 | -60.23 | -389.81 | -229.02 | -85.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 38.94bn | IDR 58.92bn | IDR 68.83bn | IDR 73.09bn | IDR 91.04bn | IDR 243.30bn | IDR 479.27bn | IDR 1.27trn | IDR 2.01trn | IDR 2.56trn |
| Cash and short-term investments | IDR 665.2m | IDR 5.54bn | IDR 6.80bn | IDR 9.59bn | IDR 16.01bn | IDR 22.47bn | IDR 19.64bn | IDR 7.53bn | IDR 8.16bn | IDR 16.25bn |
| Total liabilities | IDR 3.23bn | IDR 3.66bn | IDR 11.54bn | IDR 11.66bn | IDR 14.97bn | IDR 763.63bn | IDR 933.33bn | IDR 1.85trn | IDR 1.76trn | IDR 1.82trn |
| Debt | — | — | — | −IDR 138.0m | — | IDR 630.68bn | IDR 736.44bn | IDR 1.59trn | IDR 1.55trn | IDR 1.54trn |
| Shareholders' equity | IDR 36.85bn | IDR 56.40bn | IDR 58.42bn | IDR 62.55bn | IDR 77.18bn | −IDR 519.24bn | −IDR 453.07bn | −IDR 584.14bn | IDR 246.52bn | IDR 736.00bn |
| Shares outstanding | 10,224m | 10,224m | 9,809m | 10,224m | 10,224m | 10,224m | 4,584m | 2,146m | 2,146m | 2,146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 3.15bn | −IDR 8.27bn | −IDR 2.77bn | −IDR 14.90bn | −IDR 64.55bn | IDR 21.78bn | IDR 28.07bn | IDR 5.16bn | IDR 10.28bn | IDR 12.62bn |
| Capital spending | −IDR 291.2m | — | −IDR 222.9m | — | −IDR 4.31bn | −IDR 4.31bn | −IDR 5.1m | −IDR 102.8m | −IDR 14.38bn | −IDR 19.81bn |
| Free cash flow | −IDR 3.44bn | −IDR 8.27bn | −IDR 3.00bn | −IDR 14.90bn | −IDR 68.87bn | IDR 17.46bn | IDR 28.06bn | IDR 5.06bn | −IDR 4.10bn | −IDR 7.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.33bn | IDR 2.27bn | IDR 1.32bn | IDR 646.7m | IDR 864.6m | IDR 668.1m | IDR 1.00bn | IDR 775.4m |
| Operating income | −IDR 137.5m | −IDR 383.9m | −IDR 14.81bn | −IDR 1.33bn | −IDR 1.04bn | −IDR 1.21bn | −IDR 1.15bn | −IDR 981.5m |
| Net income | IDR 1.55bn | −IDR 322.6m | −IDR 15.31bn | −IDR 1.33bn | −IDR 981.9m | −IDR 1.94bn | IDR 964.9m | −IDR 995.7m |
| Diluted earnings per share | 0.15 | -0.03 | -1.50 | -0.13 | -0.10 | -0.19 | 0.09 | -0.10 |
| Cash from operations | IDR 289.0m | −IDR 470.0m | −IDR 351.0m | −IDR 521.0m | −IDR 795.0m | −IDR 1.48bn | −IDR 5.80bn | −IDR 828.0m |
| Capital spending | −IDR 7.0m | — | −IDR 15.0m | −IDR 6.0m | −IDR 248.0m | −IDR 63.0m | −IDR 17.0m | −IDR 17.0m |
| Free cash flow | IDR 282.0m | — | −IDR 366.0m | −IDR 527.0m | −IDR 1.04bn | −IDR 1.54bn | −IDR 5.82bn | −IDR 845.0m |
| Total assets | IDR 40.57bn | IDR 38.85bn | IDR 38.94bn | IDR 55.08bn | IDR 55.97bn | IDR 57.07bn | IDR 58.92bn | IDR 65.78bn |
| Cash and short-term investments | IDR 2.61bn | IDR 332.0m | IDR 665.2m | IDR 1.27bn | IDR 1.69bn | IDR 3.61bn | IDR 5.54bn | IDR 6.48bn |
| Shareholders' equity | IDR 38.07bn | IDR 36.53bn | IDR 36.85bn | IDR 52.15bn | IDR 53.48bn | IDR 54.46bn | IDR 56.40bn | IDR 55.68bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -525.0% | -100.8% | -87.8% | -492.4% | -345.2% | -427.8% | — | — |
| Net margin | -558.7% | -45.5% | -83.5% | -505.5% | 2597.2% | -247.1% | — | — |
| Return on equity | -53.1% | -3.1% | -6.9% | -23.8% | 244.4% | 10.3% | — | — |
| Return on assets | -50.3% | -3.0% | -5.9% | -20.4% | 207.2% | -21.9% | — | — |
| Free cash flow yield | -2.2% | — | -2.0% | — | -45.3% | 19.6% | 47.1% | 18.9% |
| Revenue growth | -10.2% | -19.6% | 64.5% | -59.4% | -66.3% | -84.0% | — | — |
| Earnings growth | 1002.6% | -56.2% | -72.8% | -107.9% | -454.4% | -80.7% | — | — |
| Current ratio | 45.25x | 60.86x | 7.57x | 7.68x | 7.20x | 0.27x | — | — |
| Debt to equity | — | 0.00x | 0.00x | -0.00x | 0.00x | -1.21x | -1.34x | — |
| Equity ratio | 94.6% | 95.7% | 84.9% | 85.6% | 84.8% | -213.4% | — | — |
| Interest coverage | -48269.39x | -677.16x | -379.66x | -611.68x | -1344.78x | -13.05x | — | — |
| Buybacks as a share of market value | 0.0% | -4.2% | 4.1% | 0.0% | 0.0% | -123.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | -30.5% | -43.0% |
| Operating income | 8.2% | -27.6% | — |
| Net income | 9.5% | -18.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -301.5% | -270.4% | -359.8% | -55.9% |
| Net margin | -288.4% | -265.1% | 216.2% | -71.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.4 | -40.3 | -0.1 | -0.0 | — | — | 0.0 | 0.0 | 0.0 |
| Price to sales | 58.4 | 18.4 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Aug 2014.
| FY2014 | FY2012 | |
|---|---|---|
| Paid in the year | 0.12 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.