T 
38.55
+4.19%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$178.0m
FY2016FY2025
Net income
$16.8m
FY2016FY2025
Free cash flow
$4.0m
FY2016FY2025
Shareholders' equity
$176.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $178.0m | $152.1m | $113.8m | $84.6m | $78.0m | $75.4m | $97.5m | $93.2m | $106.5m | $95.8m |
| Gross profit | $44.1m | $33.0m | $22.5m | $15.9m | $11.3m | $8.4m | $15.3m | $8.4m | $20.4m | $19.0m |
| Research and development | $1.4m | $1.2m | $715,000 | $479,000 | $517,000 | $185,000 | $113,000 | $553,000 | $731,000 | $1.1m |
| Operating income | $19.7m | $12.5m | $6.1m | −$1.8m | −$4.3m | −$4.0m | $2.6m | −$5.7m | $5.3m | $4.1m |
| Net income | $16.8m | $11.2m | $4.7m | −$1.6m | −$3.6m | −$3.3m | $806,000 | −$4.4m | $2.4m | $62,000 |
| Diluted earnings per share | 1.28 | 1.02 | 0.50 | -0.18 | -0.40 | -0.37 | 0.09 | -0.50 | 0.27 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $226.7m | $163.4m | $145.6m | $126.7m | $110.8m | $116.1m | $114.7m | $103.3m | $112.0m | $112.0m |
| Cash and short-term investments | $51.3m | $7.1m | $16.6m | $7.7m | $12.9m | $24.1m | $16.0m | $15.9m | $18.0m | $22.4m |
| Total liabilities | $50.3m | $51.4m | $54.9m | $51.1m | $34.0m | $35.8m | $29.3m | $19.0m | $23.4m | $23.3m |
| Debt | $13.2m | $17.4m | $27.2m | $27.4m | $12.7m | $8.0m | — | — | — | — |
| Shareholders' equity | $176.4m | $112.0m | $90.7m | $75.6m | $76.8m | $80.3m | $85.4m | $84.3m | $88.6m | $88.7m |
| Shares outstanding | 13m | 11m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $15.0m | −$5.8m | $2.3m | −$4.9m | −$1.5m | $7.9m | $3.4m | $2.1m | $2.5m | $5.5m |
| Capital spending | −$11.0m | −$5.1m | −$5.6m | −$16.2m | −$16.2m | −$3.9m | −$3.4m | −$4.3m | −$3.5m | −$5.7m |
| Free cash flow | $4.0m | −$10.9m | −$3.3m | −$21.1m | −$17.7m | $4.1m | $19,000 | −$2.2m | −$1.0m | −$181,000 |
| Dividends paid | — | — | — | — | — | — | — | — | −$3.0m | −$3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.9m | $41.1m | $46.5m | $46.2m | $43.1m | $42.1m | $41.0m | $40.5m |
| Gross profit | $13.3m | $10.0m | $11.7m | $11.6m | $10.8m | $10.0m | $9.5m | $8.5m |
| Operating income | $5.6m | $3.0m | $4.8m | $5.3m | $4.4m | $4.2m | $4.1m | $3.4m |
| Net income | $8.1m | $3.4m | $4.7m | $4.8m | $3.4m | $3.8m | $3.6m | $2.9m |
| Diluted earnings per share | 0.61 | 0.26 | 0.36 | 0.37 | 0.26 | 0.29 | 0.33 | 0.26 |
| Cash from operations | — | $1.0m | $5.0m | $7.0m | $6.0m | −$5.0m | — | $2.0m |
| Capital spending | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$3.0m | −$2.0m | −$1.0m | −$1.0m |
| Free cash flow | — | $0 | $3.0m | $5.0m | $3.0m | −$7.0m | — | $1.0m |
| Total assets | $246.6m | $232.8m | $226.7m | $224.1m | $213.6m | $170.9m | $163.4m | $157.7m |
| Cash and short-term investments | $54.6m | $51.2m | $51.3m | $47.1m | $43.2m | $5.0m | $7.1m | $8.6m |
| Debt | $12.6m | $12.7m | $13.2m | $13.4m | $13.4m | $23.9m | $18.3m | $17.2m |
| Shareholders' equity | $188.9m | $180.5m | $176.4m | $170.7m | $165.8m | $116.5m | $112.0m | $108.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 18.8% | 7.6% |
| Operating income | — | — | 13.4% |
| Net income | — | — | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 21.9% | 19.8% | 18.3% |
| Operating margin | 9.8% | 6.9% | 4.1% | 3.5% |
| Net margin | 8.5% | 5.9% | 3.6% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.8 | 25.2 | 20.3 | -30.2 | -15.7 | -12.2 | 55.6 | -12.4 | 39.1 | — |
| Price to sales | 3.3 | 1.9 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 0.9 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 57% | 155% | 74% | -8% | 36% | -9% | -20% | -39% | 19% | 15% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2017.
| FY2017 | FY2016 | FY2014 | FY2012 | FY2009 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.34 | 0.34 | 0.785 | 0.283 | 0.85 | 0.40 | 0.20 | 0.18 |
- 2-to-1 reverse split · 1 May 1998
- 3-to-1 reverse split · 11 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.