T 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.4m
FY2017FY2025
Net income
−A$2.6m
FY2017FY2025
Free cash flow
−A$1.5m
FY2017FY2025
Shareholders' equity
A$4.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.4m | A$1.8m | A$8.8m | A$10.5m | A$196,505 | A$297,927 | A$247,823 | A$124,119 | A$192,732 |
| Operating income | −A$2.0m | −A$2.3m | −A$1.1m | −A$6.2m | −A$955,214 | −A$978,398 | −A$1.3m | −A$578,257 | A$3.9m |
| Net income | −A$2.6m | −A$2.6m | −A$1.4m | −A$6.4m | −A$885,151 | −A$224,271 | −A$413,596 | −A$617,256 | −A$6.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.05 | -0.01 | -0.02 | -0.04 | -0.06 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.4m | A$12.4m | A$14.3m | A$11.3m | A$178,691 | A$348,228 | A$561,164 | A$702,106 | A$1.1m |
| Cash and short-term investments | A$143,605 | A$123,200 | A$125,795 | A$1.2m | A$49,046 | A$131,825 | A$448,287 | A$646,881 | A$1.1m |
| Total liabilities | A$7.5m | A$6.5m | A$7.5m | A$4.3m | A$1.2m | A$249,281 | A$533,737 | A$261,083 | A$56,997 |
| Debt | A$3.3m | A$1.8m | A$2.1m | A$715,116 | A$835,681 | A$115,463 | A$299,982 | — | — |
| Shareholders' equity | A$4.8m | A$5.9m | A$6.8m | A$7.0m | −A$891,888 | A$98,947 | A$27,427 | A$441,023 | A$1.1m |
| Shares outstanding | 215m | 183m | 148m | 140m | 103m | 12m | 11m | 11m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.4m | — | −A$428,109 | −A$2.3m | −A$494,475 | −A$482,708 | −A$1.0m | −A$403,972 | −A$836,037 |
| Capital spending | −A$149,983 | −A$694,543 | −A$2.1m | −A$2.2m | −A$737 | −A$2,599 | −A$1,655 | −A$7,067 | −A$2,928 |
| Free cash flow | −A$1.5m | — | −A$2.5m | −A$4.5m | −A$495,212 | −A$485,307 | −A$1.0m | −A$411,039 | −A$838,965 |
| Dividends paid | — | — | −A$465,380 | −A$5.4m | −A$1.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.5m | A$1.3m | A$2.1m | A$386,900 | A$1.4m | A$5.4m | A$2.7m |
| Operating income | −A$2.9m | −A$1.3m | −A$1.4m | −A$558,329 | −A$1.5m | −A$666,450 | A$497,450 | A$145,536 |
| Net income | −A$3.2m | −A$1.8m | −A$1.6m | −A$1.0m | −A$1.6m | −A$955,865 | A$11,650 | A$5,825 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 |
| Cash from operations | −A$2.0m | — | −A$1.0m | — | — | — | — | — |
| Total assets | A$12.7m | A$11.9m | A$12.4m | A$12.9m | A$12.4m | A$13.0m | A$14.3m | A$14.3m |
| Cash and short-term investments | A$260,678 | A$10,695 | A$143,605 | A$367,421 | A$123,200 | A$82 | A$125,795 | A$128,544 |
| Debt | A$2.9m | A$3.0m | A$3.3m | A$2.2m | A$1.8m | A$2.1m | A$2.1m | — |
| Shareholders' equity | A$5.4m | A$4.1m | A$4.8m | A$6.4m | A$5.9m | A$6.1m | A$6.8m | A$6.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -44.9% | 49.6% | 18.4% |
| Operating income | 57.0% | 34.8% | 23.8% |
| Net income | 51.8% | 41.4% | 25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -127.4% | -62.0% | -64.1% | -59.7% |
| Net margin | -156.5% | -75.5% | -72.3% | -100.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -3.7 | -1.9 | -2.4 | -0.8 | -10.4 | -7.2 | -3.0 | -0.3 | -0.1 |
| Price to sales | 2.0 | 2.9 | 2.8 | 0.4 | 0.5 | 46.9 | 5.4 | 5.0 | 1.4 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Sept 2005.
| FY2006 | |
|---|---|
| Paid in the year | 4.886 |
- 1-to-1 reverse split · 16 Mar 2021
- 4-to-1 reverse split · 23 Dec 2015
- 19-to-1 reverse split · 26 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.