T 
10,081.00
+1.53%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.54bn
FY2016FY2025
Net income
₹256.1m
FY2016FY2025
Free cash flow
₹258.4m
FY2016FY2025
Shareholders' equity
₹3.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.54bn | ₹5.40bn | ₹4.76bn | ₹3.72bn | ₹3.85bn | ₹4.26bn | ₹3.37bn | ₹2.96bn | ₹2.54bn | ₹2.08bn |
| Gross profit | ₹1.70bn | ₹1.77bn | ₹1.54bn | ₹1.09bn | ₹1.23bn | ₹1.22bn | ₹1.14bn | ₹1.10bn | ₹1.06bn | ₹848.6m |
| Operating income | ₹233.4m | ₹446.7m | ₹364.9m | ₹92.9m | ₹366.2m | ₹278.2m | ₹379.6m | ₹366.6m | ₹339.3m | ₹266.6m |
| Net income | ₹256.1m | ₹415.2m | ₹302.1m | ₹103.3m | ₹393.4m | ₹408.6m | ₹300.6m | ₹264.6m | ₹219.9m | ₹161.2m |
| Diluted earnings per share | 99.80 | 161.78 | 117.70 | 40.25 | 153.34 | 159.24 | 117.16 | 103.08 | 85.72 | 62.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.55bn | ₹4.47bn | ₹4.61bn | ₹4.31bn | ₹4.48bn | ₹3.00bn | ₹2.25bn | ₹1.92bn | ₹1.70bn | ₹1.31bn |
| Cash and short-term investments | ₹153.5m | ₹85.4m | ₹134.9m | ₹39.6m | ₹348.2m | ₹76.8m | ₹77.5m | ₹56.7m | ₹66.2m | ₹93.7m |
| Total liabilities | ₹1.44bn | ₹1.60bn | ₹2.18bn | ₹2.14bn | ₹2.41bn | ₹1.37bn | ₹927.8m | ₹926.0m | ₹952.9m | ₹794.9m |
| Debt | ₹580.2m | ₹718.2m | ₹1.15bn | ₹1.25bn | ₹1.63bn | ₹628.0m | ₹318.1m | ₹370.8m | ₹604.0m | ₹464.1m |
| Shareholders' equity | ₹3.11bn | ₹2.87bn | ₹2.43bn | ₹2.17bn | ₹2.07bn | ₹1.63bn | ₹1.32bn | ₹992.8m | ₹744.4m | ₹514.3m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹392.1m | ₹667.8m | ₹610.7m | ₹649.6m | ₹400.6m | ₹368.3m | ₹555.4m | ₹211.7m | ₹123.0m | ₹148.8m |
| Capital spending | −₹133.7m | −₹169.0m | −₹383.2m | −₹435.6m | −₹570.6m | −₹518.1m | −₹302.6m | −₹105.6m | −₹270.8m | −₹64.4m |
| Free cash flow | ₹258.4m | ₹498.8m | ₹227.5m | ₹214.0m | −₹170.0m | −₹149.8m | ₹252.8m | ₹106.1m | −₹147.9m | ₹84.4m |
| Dividends paid | −₹5.1m | −₹5.1m | −₹2.6m | −₹5.1m | −₹5.1m | −₹6.2m | −₹6.2m | −₹6.2m | −₹15.2m | −₹2.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.77bn | ₹1.33bn | ₹1.21bn | ₹1.34bn | ₹1.79bn | ₹1.57bn | ₹852.9m | ₹1.09bn |
| Gross profit | ₹651.0m | ₹443.4m | ₹490.0m | ₹497.0m | ₹614.2m | ₹533.7m | ₹322.4m | ₹417.6m |
| Operating income | ₹179.9m | ₹9.8m | ₹81.8m | ₹35.5m | ₹152.5m | ₹90.4m | −₹59.0m | ₹11.2m |
| Net income | ₹174.8m | ₹36.2m | ₹81.9m | ₹61.9m | ₹130.3m | ₹100.8m | −₹37.0m | ₹25.4m |
| Diluted earnings per share | 68.14 | 14.11 | 31.91 | 24.14 | 50.78 | 39.27 | -14.39 | 9.86 |
| Cash from operations | — | ₹583.0m | — | ₹249.0m | — | ₹142.0m | — | ₹264.0m |
| Capital spending | — | −₹57.0m | — | −₹36.0m | — | −₹96.0m | — | −₹62.0m |
| Free cash flow | — | ₹526.0m | — | ₹213.0m | — | ₹46.0m | — | ₹202.0m |
| Total assets | — | ₹4.69bn | — | ₹4.55bn | — | ₹4.58bn | — | ₹4.47bn |
| Cash and short-term investments | — | ₹622.5m | — | ₹153.5m | — | ₹151.9m | — | ₹85.4m |
| Debt | — | ₹513.1m | — | ₹580.2m | — | ₹647.1m | — | ₹718.0m |
| Shareholders' equity | — | ₹3.19bn | — | ₹3.11bn | — | ₹2.89bn | — | ₹2.87bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 21.3% | 36.3% | 35.4% | 32.1% | 34.8% | — |
| Operating margin | 9.7% | 5.1% | 11.5% | 9.0% | 5.6% | 14.5% | — |
| Net margin | 6.4% | 4.6% | 7.7% | 6.4% | 2.8% | 10.2% | — |
| Return on equity | 10.3% | 8.2% | 14.5% | 12.4% | 4.8% | 19.0% | — |
| Return on assets | 7.4% | 5.6% | 9.3% | 6.6% | 2.4% | 8.8% | — |
| Free cash flow yield | 2.7% | 1.9% | 3.4% | 4.0% | 4.4% | 3.9% | — |
| Revenue growth | -1.0% | 2.8% | 13.7% | 28.0% | -3.6% | -14.8% | — |
| Earnings growth | 37.9% | -38.3% | 37.4% | 192.5% | -73.7% | -3.7% | — |
| Current ratio | 2.57x | 2.68x | 2.20x | 1.48x | 1.51x | 1.66x | — |
| Debt to equity | 0.02x | 0.11x | 0.14x | 0.34x | 0.37x | 0.54x | — |
| Equity ratio | 72.0% | 68.4% | 64.2% | 52.8% | 50.4% | 46.2% | — |
| Interest coverage | 9.24x | 4.55x | 9.66x | 6.10x | 3.31x | 18.38x | — |
| R&D as a share of sales | — | 0.8% | 0.5% | 0.6% | 0.0% | 0.0% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 5.4% | 12.1% |
| Operating income | 35.9% | -3.5% | 2.6% |
| Net income | 35.3% | -8.9% | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 31.4% | 31.1% | 33.2% |
| Operating margin | 6.2% | 5.9% | 6.5% | 8.2% |
| Net margin | 6.1% | 5.5% | 6.8% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.5 | 61.4 | 113.1 | 261.0 | 90.2 | 75.3 | 71.0 | 86.5 | 92.1 |
| Price to sales | 3.6 | 4.7 | 7.2 | 7.3 | 9.2 | 7.2 | 6.3 | 7.7 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 6 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.