T 
54.95
-3.48%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.17bn
FY2017FY2026
Net income
₹62.4m
FY2017FY2026
Free cash flow
−₹10.4m
FY2017FY2026
Shareholders' equity
₹1.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.17bn | ₹1.01bn | ₹893.5m | ₹1.44bn | ₹1.81bn | ₹1.96bn | ₹2.76bn | ₹1.32bn | ₹2.05bn | ₹794.0m |
| Gross profit | ₹119.5m | ₹69.0m | ₹134.4m | ₹73.0m | ₹214.7m | ₹184.8m | ₹192.7m | ₹80.7m | ₹45.7m | ₹60.3m |
| Operating income | ₹56.3m | ₹25.0m | ₹15.7m | ₹14.2m | ₹56.0m | ₹57.5m | ₹119.4m | ₹15.6m | ₹7.9m | ₹2.1m |
| Net income | ₹62.4m | ₹18.7m | −₹11.3m | ₹74.2m | ₹45.8m | ₹51.5m | ₹68.7m | ₹5.8m | ₹12.4m | ₹345,000 |
| Diluted earnings per share | 2.49 | 0.76 | -0.40 | 3.48 | 2.15 | 3.88 | 5.16 | 0.43 | 1.13 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.61bn | ₹2.36bn | ₹1.98bn | ₹2.13bn | ₹2.20bn | ₹2.33bn | ₹2.70bn | ₹1.94bn | ₹2.60bn | ₹1.92bn |
| Cash and short-term investments | ₹214.0m | ₹98.3m | ₹57.1m | ₹50.4m | ₹44.4m | ₹146.8m | ₹38.7m | ₹22.9m | ₹35.6m | ₹52.1m |
| Total liabilities | ₹742.7m | ₹625.9m | ₹684.0m | ₹823.2m | ₹1.26bn | ₹1.71bn | ₹2.14bn | ₹1.54bn | ₹2.21bn | ₹1.54bn |
| Debt | ₹150.2m | ₹95.4m | ₹104.7m | ₹59.5m | ₹433.6m | ₹894.7m | ₹1.12bn | ₹973.0m | ₹1.45bn | ₹1.19bn |
| Shareholders' equity | ₹1.87bn | ₹1.73bn | ₹1.30bn | ₹1.31bn | ₹935.7m | ₹612.9m | ₹561.5m | ₹397.9m | ₹392.2m | ₹379.8m |
| Shares outstanding | 25m | 24m | 28m | 21m | 21m | 13m | 13m | 13m | 11m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹67.8m | −₹96.0m | −₹32.0m | ₹94.6m | −₹71.2m | ₹264.2m | −₹130.4m | ₹173.7m | −₹208.2m | −₹9.5m |
| Capital spending | −₹78.1m | −₹277.2m | −₹479,000 | −₹77,510 | −₹2.6m | −₹25.8m | −₹61.6m | −₹61.6m | −₹61.6m | −₹65,000 |
| Free cash flow | −₹10.4m | −₹373.1m | −₹32.5m | ₹94.5m | −₹73.8m | ₹238.4m | −₹192.0m | ₹112.1m | −₹269.8m | −₹9.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹358.1m | ₹424.6m | ₹273.1m | ₹226.7m | ₹249.4m | ₹377.9m | ₹261.4m | ₹155.7m |
| Gross profit | ₹35.7m | ₹50.6m | ₹27.1m | ₹50.2m | ₹51.7m | ₹27.9m | ₹40.5m | ₹35.0m |
| Operating income | ₹21.5m | ₹25.3m | ₹14.3m | ₹8.4m | ₹8.3m | ₹9.4m | ₹4.0m | ₹4.2m |
| Net income | ₹15.3m | ₹29.6m | ₹11.3m | ₹14.6m | ₹6.9m | ₹5.7m | ₹3.4m | ₹4.1m |
| Diluted earnings per share | 0.61 | 1.18 | 0.46 | 0.60 | 0.28 | 0.23 | 0.12 | 0.15 |
| Cash from operations | — | — | — | ₹28.0m | — | −₹91.0m | — | −₹310.0m |
| Capital spending | — | — | — | −₹13.0m | — | −₹277.0m | — | — |
| Free cash flow | — | — | — | ₹15.0m | — | −₹368.0m | — | — |
| Total assets | — | ₹2.61bn | — | ₹2.35bn | — | ₹2.36bn | — | ₹2.34bn |
| Cash and short-term investments | ₹214.0m | ₹214.0m | ₹127.5m | ₹127.5m | ₹98.3m | ₹98.3m | ₹69.5m | ₹69.5m |
| Debt | — | ₹150.2m | — | ₹113.5m | — | ₹95.4m | — | ₹29.9m |
| Shareholders' equity | ₹1.87bn | ₹1.87bn | ₹1.75bn | ₹1.75bn | ₹1.73bn | ₹1.73bn | ₹1.71bn | ₹1.71bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 6.8% | 15.0% | 5.1% | 6.5% | 9.4% |
| Operating margin | 5.8% | 2.5% | 1.8% | 0.7% | 3.7% | 3.6% |
| Net margin | 5.3% | 1.8% | -1.3% | 5.2% | 2.5% | 2.6% |
| Return on equity | 3.3% | 1.1% | -0.9% | 5.7% | 4.9% | 8.4% |
| Return on assets | 2.4% | 0.8% | -0.6% | 3.5% | 2.1% | 2.2% |
| Free cash flow yield | 10.8% | 13.8% | -2.1% | 8.3% | -6.0% | 40.7% |
| Revenue growth | 15.9% | 13.4% | -37.8% | -20.6% | -7.6% | -29.1% |
| Earnings growth | 234.0% | -265.1% | -115.3% | 62.0% | -11.1% | -25.1% |
| Current ratio | 3.44x | 3.30x | 2.46x | 2.23x | 1.53x | 1.05x |
| Debt to equity | 0.08x | 0.06x | 0.08x | 0.05x | 0.46x | 2.87x |
| Equity ratio | 71.5% | 73.5% | 65.5% | 61.4% | 42.6% | 26.4% |
| Interest coverage | 6.12x | 3.59x | 2.48x | 2.03x | 2.80x | 2.31x |
| Buybacks as a share of market value | -2.3% | 12.9% | -31.9% | -0.0% | -60.8% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | -9.7% | 2.6% |
| Operating income | 58.2% | -0.4% | — |
| Net income | -5.6% | 3.9% | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 8.8% | 9.6% | 7.7% |
| Operating margin | 3.7% | 2.5% | 2.7% | 1.9% |
| Net margin | 3.7% | 3.2% | 2.9% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 66.5 | -191.4 | 26.8 | 25.5 | 18.5 | 10.3 | 53.5 | 34.7 | — |
| Price to sales | 1.2 | 1.2 | 2.4 | 1.4 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2010.
| FY2011 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.