T 
128.28
+2.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.72bn
FY2016FY2026
Net income
₹190.7m
FY2016FY2026
Free cash flow
−₹2.08bn
FY2016FY2026
Shareholders' equity
₹10.62bn
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.72bn | ₹336.9m | ₹1.12bn | ₹1.85bn | ₹954.5m | ₹1.91bn | ₹1.37bn | — | ₹517.6m | ₹457.0m |
| Research and development | — | — | ₹1 | ₹0 | ₹1 | — | ₹0 | — | — | — |
| Operating income | ₹674.1m | −₹1.37bn | ₹565.7m | ₹1.58bn | −₹1.55bn | −₹61.3m | ₹423.7m | −₹39,000 | ₹63.8m | ₹45.9m |
| Net income | ₹190.7m | −₹2.31bn | −₹770.5m | ₹203.4m | −₹2.33bn | ₹61.8m | ₹531.0m | −₹39,000 | ₹26.3m | ₹11.9m |
| Diluted earnings per share | 0.65 | -7.84 | -2.61 | 0.69 | -7.09 | 0.21 | 1.79 | -0.00 | 1.93 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹46.00bn | ₹42.16bn | ₹34.66bn | ₹31.66bn | ₹29.79bn | ₹34.12bn | ₹33.33bn | — | ₹662.7m | ₹461.3m |
| Cash and short-term investments | ₹810.9m | ₹2.05bn | ₹588.4m | ₹1.06bn | ₹193.5m | ₹118.8m | ₹122.3m | — | ₹62.0m | ₹43.3m |
| Total liabilities | ₹35.37bn | ₹31.72bn | ₹21.91bn | ₹18.14bn | ₹16.47bn | ₹18.48bn | ₹17.75bn | — | ₹512.2m | ₹337.1m |
| Debt | ₹18.95bn | ₹19.54bn | ₹13.93bn | ₹13.86bn | ₹11.79bn | ₹13.21bn | ₹12.98bn | — | ₹315.7m | ₹243.7m |
| Shareholders' equity | ₹10.62bn | ₹10.43bn | ₹12.75bn | ₹13.52bn | ₹13.32bn | ₹15.64bn | ₹15.58bn | — | ₹150.5m | ₹124.2m |
| Shares outstanding | 295m | 295m | 296m | 296m | 328m | 293m | 297m | 295m | 14m | 295m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.76bn | ₹429.6m | ₹1.58bn | −₹810.1m | −₹811.7m | ₹1.44bn | ₹1.16bn | ₹1.16bn | ₹120.5m | ₹95.9m |
| Capital spending | −₹314.6m | −₹372.5m | −₹409.8m | −₹65.9m | −₹2.32bn | −₹185.9m | −₹499.8m | −₹499.8m | −₹150.0m | −₹18.7m |
| Free cash flow | −₹2.08bn | ₹57.0m | ₹1.17bn | −₹876.1m | −₹3.13bn | ₹1.26bn | ₹664.1m | ₹664.1m | −₹29.5m | ₹77.2m |
| Dividends paid | — | −₹15.8m | — | — | — | — | — | — | — | — |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 10.0% | -405.9% | 50.4% | 85.7% | -162.1% | -3.2% | — |
| Net margin | 2.8% | -686.3% | -68.7% | 11.0% | -243.8% | 3.2% | — |
| Return on equity | 1.8% | -22.2% | -6.0% | 1.5% | -17.5% | 0.4% | — |
| Return on assets | 0.4% | -5.5% | -2.2% | 0.6% | -7.8% | 0.2% | — |
| Free cash flow yield | -3.7% | 2.0% | 5.1% | -1.9% | 3.5% | 4.2% | — |
| Revenue growth | 1894.1% | -70.0% | -39.2% | 93.3% | -50.0% | 39.1% | — |
| Earnings growth | -108.2% | 200.1% | -478.8% | -108.7% | -3867.8% | -88.4% | — |
| Current ratio | 0.29x | 1.09x | 1.31x | 2.31x | 0.80x | 1.19x | — |
| Debt to equity | 1.78x | 1.87x | 1.09x | 1.17x | 0.88x | 0.84x | — |
| Equity ratio | 23.1% | 24.7% | 36.8% | 42.7% | 44.7% | 45.8% | — |
| Interest coverage | 1.28x | -1.28x | 0.42x | 1.35x | -2.07x | -0.51x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.2% | 0.2% | 9.7% | -11.9% | 1.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 53.8% | 28.6% | 32.9% |
| Operating income | -24.7% | — | 31.2% |
| Net income | -2.1% | 25.3% | 39.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.8% | 14.5% | -1.2% | — |
| Net margin | -30.1% | -26.8% | -38.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 199.2 | -21.8 | -67.7 | 197.7 | -6.0 | 236.7 | 12.7 |
| Price to sales | 5.7 | 149.6 | 46.5 | 21.8 | 14.5 | 7.7 | 4.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.