T 
46.67
-2.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.85bn
FY2017FY2026
Net income
₹277.0m
FY2017FY2026
Free cash flow
−₹134.7m
FY2017FY2026
Shareholders' equity
₹1.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.85bn | ₹2.48bn | ₹1.72bn | ₹1.41bn | ₹1.28bn | ₹1.10bn | ₹1.15bn | ₹1.01bn | ₹802.6m | ₹517.6m |
| Operating income | ₹442.5m | ₹342.7m | ₹289.8m | ₹161.2m | ₹86.3m | ₹689.6m | ₹190.8m | ₹580.0m | ₹80.3m | ₹296.5m |
| Net income | ₹277.0m | ₹248.6m | ₹161.3m | ₹93.6m | ₹23.7m | ₹25.6m | ₹79.7m | ₹47.5m | ₹46.1m | ₹27.7m |
| Diluted earnings per share | 3.51 | 3.14 | 2.03 | 1.19 | 0.35 | 0.38 | 5.84 | 3.47 | 3.37 | 2.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.16bn | ₹3.91bn | ₹2.57bn | ₹2.27bn | ₹2.03bn | ₹2.19bn | ₹1.96bn | ₹1.36bn | ₹1.17bn | ₹662.7m |
| Cash and short-term investments | ₹291.4m | ₹210.9m | ₹2.0m | ₹115.5m | ₹44.5m | ₹27.2m | ₹93.3m | ₹54.0m | ₹149.1m | ₹62.0m |
| Total liabilities | ₹3.67bn | ₹2.69bn | ₹1.62bn | ₹1.55bn | ₹1.46bn | ₹1.64bn | ₹1.44bn | ₹900.4m | ₹757.5m | ₹510.2m |
| Debt | ₹1.38bn | ₹1.12bn | ₹852.3m | ₹870.2m | ₹937.8m | ₹1.05bn | ₹859.5m | ₹513.1m | ₹550.7m | ₹414.3m |
| Shareholders' equity | ₹1.49bn | ₹1.21bn | ₹948.9m | ₹721.2m | ₹573.3m | ₹549.5m | ₹523.9m | ₹456.6m | ₹409.0m | ₹152.5m |
| Shares outstanding | 79m | 79m | 79m | 79m | 68m | 68m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹692.9m | ₹561.6m | ₹462.3m | ₹423.8m | ₹340.1m | ₹120.5m | ₹411.9m | ₹257.3m | ₹112.8m | ₹76.5m |
| Capital spending | −₹827.6m | −₹728.5m | −₹601.0m | −₹351.7m | −₹231.6m | −₹323.4m | −₹683.3m | −₹355.2m | −₹322.9m | −₹150.0m |
| Free cash flow | −₹134.7m | −₹166.9m | −₹138.7m | ₹72.1m | ₹108.5m | −₹202.9m | −₹271.4m | −₹97.9m | −₹210.1m | −₹73.5m |
| Dividends paid | −₹129,000 | −₹15.8m | — | — | — | — | −₹10.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹676.3m | ₹895.5m | ₹685.6m | ₹656.7m | ₹610.7m | ₹816.3m | ₹643.6m | ₹561.6m |
| Operating income | ₹42.5m | ₹139.8m | ₹92.8m | ₹108.3m | ₹101.5m | ₹117.6m | ₹89.8m | ₹71.9m |
| Net income | ₹16.6m | ₹85.5m | ₹52.2m | ₹74.8m | ₹64.5m | ₹78.6m | ₹52.4m | ₹72.2m |
| Diluted earnings per share | 0.21 | 1.08 | 0.66 | 0.95 | 0.82 | 0.99 | 0.66 | 0.91 |
| Cash from operations | — | — | — | ₹475.0m | — | — | — | — |
| Capital spending | — | — | — | −₹555.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹80.0m | — | — | — | — |
| Total assets | — | ₹5.16bn | — | ₹4.57bn | — | ₹3.91bn | — | — |
| Cash and short-term investments | — | ₹291.4m | ₹286.2m | ₹303.6m | ₹198.4m | ₹210.9m | — | — |
| Debt | — | ₹1.38bn | — | ₹1.30bn | — | ₹1.12bn | — | — |
| Shareholders' equity | — | ₹1.49bn | ₹1.35bn | ₹1.35bn | ₹1.21bn | ₹1.21bn | — | — |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.7% | 16.3% | 16.8% | 11.4% | 5.7% | 11.2% |
| Net margin | 9.7% | 10.0% | 9.4% | 6.6% | 1.9% | 2.3% |
| Return on equity | 18.6% | 20.5% | 17.0% | 13.0% | 4.1% | 4.7% |
| Return on assets | 5.4% | 6.4% | 6.3% | 4.1% | 1.2% | 1.2% |
| Free cash flow yield | 18.5% | 15.0% | 12.3% | 11.4% | 10.5% | 3.7% |
| Revenue growth | 14.9% | 44.1% | 21.9% | 10.0% | 16.4% | -2.4% |
| Earnings growth | 11.5% | 54.1% | 72.4% | 294.3% | -7.5% | -67.8% |
| Current ratio | 1.72x | 1.54x | 1.23x | 1.40x | 1.36x | 1.55x |
| Debt to equity | 0.93x | 0.92x | 0.90x | 1.21x | 1.64x | 0.71x |
| Equity ratio | 28.9% | 31.0% | 36.9% | 31.8% | 28.2% | 25.1% |
| Interest coverage | 4.59x | 5.59x | 3.98x | 2.07x | 0.80x | 1.41x |
| Buybacks as a share of market value | 0.1% | 0.4% | -0.9% | -15.1% | -0.0% | -400.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 20.9% | 20.1% |
| Operating income | 40.0% | -8.5% | 25.4% |
| Net income | 43.6% | 61.0% | 37.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.7% | 14.6% | 18.6% | 21.7% |
| Net margin | 9.9% | 9.2% | 7.7% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 24.7 | 29.8 | 29.7 | 36.1 | 23.3 | 1.1 | 2.3 | 1.8 |
| Price to sales | 1.4 | 2.5 | 2.8 | 2.0 | 0.7 | 0.5 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Feb 2025.
| FY2025 | FY2020 | |
|---|---|---|
| Paid in the year | 0.20 | 0.15 |
- 5-for-1 split · 5 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.