A
33
+10.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.74bn
FY2016FY2025
Net income
−IDR 4.93bn
FY2016FY2025
Free cash flow
IDR 23.14bn
FY2016FY2025
Shareholders' equity
IDR 1.04trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.74bn | IDR 3.83bn | IDR 3.55bn | IDR 2.73bn | IDR 47.81bn | IDR 8.92bn | IDR 22.64bn | IDR 24.65bn | IDR 51.30bn | IDR 50.76bn |
| Operating income | −IDR 5.30bn | −IDR 2.25bn | −IDR 2.94bn | −IDR 3.60bn | IDR 22.50bn | −IDR 1.62bn | IDR 4.20bn | IDR 10.50bn | IDR 21.62bn | IDR 17.69bn |
| Net income | −IDR 4.93bn | −IDR 2.06bn | −IDR 2.68bn | −IDR 3.11bn | IDR 20.51bn | −IDR 12.67bn | IDR 644.5m | IDR 502.3m | IDR 374.1m | IDR 3.76bn |
| Diluted earnings per share | -0.49 | -0.20 | -0.27 | -0.31 | 2.04 | -1.26 | 0.06 | 0.05 | 0.04 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.10trn | IDR 1.08trn | IDR 1.08trn | IDR 1.08trn | IDR 1.09trn | IDR 1.09trn | IDR 1.13trn | IDR 1.12trn | IDR 1.23trn | IDR 1.22trn |
| Cash and short-term investments | IDR 11.17bn | IDR 15.01bn | IDR 15.17bn | IDR 16.21bn | IDR 20.19bn | IDR 3.00bn | IDR 10.66bn | IDR 10.03bn | IDR 122.07bn | IDR 116.58bn |
| Total liabilities | IDR 48.16bn | IDR 21.68bn | IDR 21.24bn | IDR 20.61bn | IDR 22.54bn | IDR 45.40bn | IDR 71.90bn | IDR 69.26bn | IDR 180.83bn | IDR 165.76bn |
| Debt | — | — | — | — | — | — | IDR 53.08bn | IDR 53.53bn | IDR 159.24bn | IDR 149.82bn |
| Shareholders' equity | IDR 1.04trn | IDR 1.05trn | IDR 1.05trn | IDR 1.05trn | IDR 1.05trn | IDR 1.03trn | IDR 1.05trn | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn |
| Shares outstanding | 10,070m | 10,070m | 10,070m | 10,070m | 10,070m | 10,070m | 10,070m | 10,070m | 10,056m | 10,066m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 23.20bn | IDR 63.3m | −IDR 531.8m | −IDR 3.11bn | IDR 18.49bn | IDR 33.17bn | IDR 10.36bn | −IDR 5.25bn | IDR 427.1m | IDR 33.79bn |
| Capital spending | −IDR 57.8m | −IDR 240.1m | −IDR 10.8m | −IDR 627.6m | −IDR 1.31bn | −IDR 2.12bn | −IDR 9.27bn | −IDR 21.0m | −IDR 9.8m | −IDR 347.0m |
| Free cash flow | IDR 23.14bn | −IDR 176.8m | −IDR 542.7m | −IDR 3.73bn | IDR 17.19bn | IDR 31.06bn | IDR 1.09bn | −IDR 5.27bn | IDR 417.3m | IDR 33.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 863.8m | IDR 2.06bn | IDR 932.0m | IDR 886.6m | IDR 1.02bn | IDR 901.7m | IDR 981.8m | IDR 560.5m |
| Operating income | −IDR 446.3m | −IDR 598.5m | −IDR 4.15bn | IDR 70.8m | −IDR 284.3m | −IDR 940.0m | −IDR 1.39bn | −IDR 361.7m |
| Net income | −IDR 408.2m | −IDR 598.4m | −IDR 3.99bn | IDR 140.8m | −IDR 218.4m | −IDR 859.3m | −IDR 1.35bn | −IDR 290.4m |
| Diluted earnings per share | -0.04 | -0.06 | -0.40 | 0.01 | -0.02 | -0.09 | -0.13 | -0.03 |
| Cash from operations | −IDR 97.0m | −IDR 5.00bn | IDR 25.73bn | IDR 186.0m | −IDR 1.08bn | −IDR 1.65bn | IDR 451.0m | −IDR 216.0m |
| Capital spending | — | −IDR 751.0m | −IDR 1.57bn | −IDR 26.0m | −IDR 35.0m | −IDR 22.0m | −IDR 33.0m | −IDR 73.0m |
| Free cash flow | — | −IDR 5.75bn | IDR 24.16bn | IDR 160.0m | −IDR 1.11bn | −IDR 1.67bn | IDR 418.0m | −IDR 289.0m |
| Total assets | IDR 1.09trn | IDR 1.09trn | IDR 1.10trn | IDR 1.07trn | IDR 1.07trn | IDR 1.07trn | IDR 1.08trn | IDR 1.08trn |
| Cash and short-term investments | IDR 5.32bn | IDR 5.42bn | IDR 11.17bn | IDR 12.33bn | IDR 12.17bn | IDR 13.33bn | IDR 15.01bn | IDR 14.57bn |
| Shareholders' equity | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn | IDR 1.05trn | IDR 1.05trn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -141.9% | -58.8% | -82.9% | -132.1% | 47.1% | -18.1% |
| Net margin | -131.8% | -53.8% | -75.5% | -113.9% | 42.9% | -142.0% |
| Return on equity | -0.5% | -0.2% | -0.3% | -0.3% | 1.9% | -1.2% |
| Return on assets | -0.4% | -0.2% | -0.2% | -0.3% | 1.9% | -1.2% |
| Free cash flow yield | 7.7% | 0.1% | -0.2% | -0.8% | 6.6% | 11.7% |
| Revenue growth | -2.5% | 8.1% | 30.0% | -94.3% | 436.0% | -60.6% |
| Earnings growth | 138.9% | -23.0% | -13.8% | -115.1% | -261.9% | -2065.0% |
| Current ratio | 3.21x | 1.21x | 1.32x | 1.48x | 1.60x | 0.26x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 94.7% | 97.1% | 97.1% | 97.2% | 97.0% | 95.0% |
| Interest coverage | -410.68x | -207.83x | -390.84x | -269.60x | 1413.01x | -0.88x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | -16.0% | -28.8% |
| Operating income | 13.7% | 26.8% | — |
| Net income | 16.6% | -17.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -99.8% | -101.8% | 9.6% | 25.9% |
| Net margin | -92.3% | -92.3% | -7.0% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -65.4 | -58.6 | -26.3 | -162.1 | 24.6 | -39.8 | — | — | — | — |
| Price to sales | 86.3 | 31.5 | 19.9 | 184.6 | 10.5 | 56.5 | 186.8 | 359.5 | 152.9 | 129.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.