1,905
-0.26%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 11.40trn
FY2017FY2025
Net income
IDR 3.70trn
FY2017FY2025
Free cash flow
IDR 3.80trn
FY2017FY2025
Shareholders' equity
IDR 11.21trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.40trn | IDR 9.67trn | IDR 8.33trn | IDR 9.35trn | IDR 6.28trn | IDR 5.27trn | IDR 4.33trn | IDR 3.93trn | IDR 3.75trn |
| Gross profit | IDR 4.48trn | IDR 3.72trn | IDR 2.20trn | IDR 3.72trn | IDR 1.62trn | IDR 1.39trn | IDR 853.15bn | IDR 804.06bn | IDR 762.49bn |
| Operating income | IDR 3.65trn | IDR 3.07trn | IDR 1.45trn | IDR 3.12trn | IDR 1.37trn | IDR 1.38trn | IDR 773.71bn | IDR 429.62bn | IDR 1.27trn |
| Net income | IDR 3.70trn | IDR 3.12trn | IDR 1.61trn | IDR 2.98trn | IDR 1.16trn | IDR 911.07bn | IDR 191.41bn | IDR 211.54bn | IDR 979.76bn |
| Diluted earnings per share | 186.49 | 157.17 | 81.01 | 150.16 | 58.38 | 47.99 | 9.64 | 10.66 | 49.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 14.70trn | IDR 14.31trn | IDR 13.87trn | IDR 14.53trn | IDR 12.45trn | IDR 12.32trn | IDR 12.27trn | IDR 13.15trn | IDR 11.34trn |
| Cash and short-term investments | IDR 2.18trn | IDR 1.38trn | IDR 1.04trn | IDR 2.00trn | IDR 1.28trn | IDR 1.49trn | IDR 1.62trn | IDR 2.99trn | IDR 1.66trn |
| Total liabilities | IDR 3.01trn | IDR 3.03trn | IDR 2.53trn | IDR 4.11trn | IDR 4.65trn | IDR 5.67trn | IDR 6.51trn | IDR 7.59trn | IDR 6.00trn |
| Debt | IDR 1.10trn | IDR 1.10trn | IDR 1.12trn | IDR 2.33trn | IDR 3.30trn | IDR 4.21trn | IDR 5.11trn | IDR 6.51trn | IDR 5.05trn |
| Shareholders' equity | IDR 11.21trn | IDR 10.81trn | IDR 10.89trn | IDR 10.02trn | IDR 7.51trn | IDR 6.47trn | IDR 5.58trn | IDR 5.39trn | IDR 5.16trn |
| Shares outstanding | 19,853m | 19,853m | 19,853m | 19,853m | 19,853m | 18,986m | 19,853m | 19,853m | 19,853m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.43trn | IDR 3.24trn | IDR 1.57trn | IDR 3.00trn | IDR 1.46trn | IDR 1.55trn | IDR 426.74bn | IDR 211.54bn | IDR 979.76bn |
| Capital spending | −IDR 622.69bn | −IDR 587.64bn | −IDR 802.44bn | −IDR 796.15bn | −IDR 479.39bn | −IDR 448.88bn | −IDR 786.42bn | −IDR 858.61bn | −IDR 433.06bn |
| Free cash flow | IDR 3.80trn | IDR 2.65trn | IDR 766.92bn | IDR 2.20trn | IDR 975.62bn | IDR 1.10trn | −IDR 359.68bn | −IDR 647.07bn | IDR 546.70bn |
| Dividends paid | −IDR 3.28trn | −IDR 3.32trn | −IDR 754.40bn | −IDR 496.31bn | −IDR 299.97bn | −IDR 299.97bn | −IDR 299.97bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.36trn | IDR 2.49trn | IDR 3.19trn | IDR 2.70trn | IDR 2.89trn | IDR 2.62trn | IDR 3.43trn | IDR 2.17trn |
| Gross profit | IDR 1.56trn | IDR 856.17bn | IDR 1.36trn | IDR 1.09trn | IDR 1.12trn | IDR 911.75bn | IDR 1.72trn | IDR 751.30bn |
| Operating income | IDR 1.26trn | IDR 685.73bn | IDR 1.13trn | IDR 902.40bn | IDR 836.90bn | IDR 724.32bn | IDR 1.52trn | IDR 653.51bn |
| Net income | IDR 1.30trn | IDR 739.76bn | IDR 1.02trn | IDR 985.51bn | IDR 888.86bn | IDR 805.26bn | IDR 1.50trn | IDR 650.90bn |
| Diluted earnings per share | 65.80 | 37.43 | 51.51 | 49.64 | 44.77 | 40.56 | 75.71 | 32.79 |
| Cash from operations | IDR 964.84bn | IDR 654.28bn | IDR 1.21trn | IDR 1.36trn | IDR 568.23bn | IDR 773.62bn | IDR 1.24trn | IDR 844.24bn |
| Capital spending | −IDR 186.71bn | −IDR 137.56bn | −IDR 165.12bn | −IDR 210.32bn | −IDR 113.45bn | −IDR 133.81bn | −IDR 168.91bn | −IDR 166.73bn |
| Free cash flow | IDR 778.14bn | IDR 516.72bn | IDR 1.04trn | IDR 1.15trn | IDR 454.78bn | IDR 639.81bn | IDR 1.07trn | IDR 677.50bn |
| Total assets | IDR 14.82trn | IDR 15.40trn | IDR 14.70trn | IDR 14.46trn | IDR 13.78trn | IDR 14.88trn | IDR 14.31trn | IDR 14.08trn |
| Cash and short-term investments | IDR 2.20trn | IDR 3.22trn | IDR 2.18trn | IDR 2.11trn | IDR 1.34trn | IDR 2.27trn | IDR 1.38trn | IDR 1.94trn |
| Debt | IDR 1.08trn | IDR 1.09trn | IDR 1.10trn | IDR 1.13trn | IDR 740.00bn | IDR 760.00bn | IDR 1.10trn | IDR 1.27trn |
| Shareholders' equity | IDR 11.44trn | IDR 11.95trn | IDR 11.21trn | IDR 11.20trn | IDR 10.99trn | IDR 11.61trn | IDR 10.81trn | IDR 10.70trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 38.5% | 26.4% | 39.8% | 25.7% | 26.4% |
| Operating margin | 32.0% | 31.7% | 17.4% | 33.3% | 21.8% | 26.2% |
| Net margin | 32.5% | 32.3% | 19.3% | 31.9% | 18.5% | 17.3% |
| Return on equity | 33.0% | 28.9% | 14.8% | 29.7% | 15.4% | 14.1% |
| Return on assets | 25.2% | 21.8% | 11.6% | 20.5% | 9.3% | 7.4% |
| Free cash flow yield | 13.0% | 9.8% | 6.1% | 9.8% | 5.0% | 5.4% |
| Revenue growth | 17.9% | 16.2% | -10.9% | 48.9% | 19.2% | 21.6% |
| Earnings growth | 18.7% | 94.0% | -46.1% | 157.2% | 27.2% | 376.0% |
| Current ratio | 2.13x | 1.37x | 1.25x | 1.76x | 1.53x | 1.34x |
| Debt to equity | 0.10x | 0.10x | 0.10x | 0.23x | 0.44x | 0.67x |
| Equity ratio | 76.3% | 75.5% | 78.6% | 69.0% | 60.4% | 52.5% |
| Interest coverage | 64.22x | 40.65x | 12.32x | 27.98x | 9.78x | 4.86x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -4.6% | 4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 16.7% | — |
| Operating income | 5.4% | 21.5% | — |
| Net income | 7.5% | 32.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 36.4% | 34.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 8.0 | 4.9 | 6.7 | 4.2 | 10.4 |
| Price to sales | 2.6 | 1.6 | 1.3 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 91.00 | 165.00 | 167.00 | 38.00 | 25.00 | 15.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.