T 
13.50
+2.66%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€15.8m
FY2015FY2024
Net income
€595,800
FY2015FY2024
Free cash flow
€1.3m
FY2015FY2024
Shareholders' equity
€613,000
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €15.8m | €15.6m | €25.5m | €24.5m | €21.2m | €21.2m | €24.4m | €16.4m | €11.6m | €10.4m |
| Gross profit | €4.3m | €3.8m | €6.5m | €5.8m | €5.4m | €4.2m | €5.8m | €3.4m | €2.1m | €2.1m |
| Operating income | €1.5m | €1.8m | €641,600 | €726,600 | €486,900 | −€1.0m | €710,000 | €193,000 | −€408,600 | €520,000 |
| Net income | €595,800 | €790,700 | €1.2m | −€494,900 | −€1.1m | −€3.4m | −€943,000 | −€307,400 | −€693,500 | €204,300 |
| Diluted earnings per share | 0.09 | 0.12 | 0.18 | -0.07 | -0.21 | -0.68 | -0.19 | -0.09 | -0.31 | 0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.7m | €6.2m | €8.1m | €11.7m | €11.0m | €13.0m | €14.1m | €15.0m | €6.1m | €4.1m |
| Cash and short-term investments | €1.4m | €1.0m | €1.5m | €1.5m | €1.1m | €1.2m | €794,400 | €940,100 | €486,900 | €600,000 |
| Total liabilities | €5.0m | €6.3m | €9.4m | €15.2m | €13.3m | €16.0m | €13.5m | €12.9m | €4.8m | €3.3m |
| Debt | €2.1m | €3.1m | €4.6m | €7.2m | €6.3m | €7.0m | €5.5m | €3.9m | €1.3m | €970,000 |
| Shareholders' equity | €613,000 | −€54,500 | −€1.3m | −€3.6m | −€2.3m | −€3.0m | €632,500 | €2.1m | €1.3m | €790,000 |
| Shares outstanding | 7m | 7m | 7m | 7m | 5m | 5m | 5m | 3m | 2m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.5m | −€32,200 | €106,700 | €2.5m | −€1.3m | −€794,800 | −€746,700 | −€1.9m | −€1.3m | €118,800 |
| Capital spending | −€176,400 | −€121,800 | −€260,400 | −€1.4m | −€191,900 | −€627,800 | −€722,400 | −€142,400 | −€175,300 | −€63,000 |
| Free cash flow | €1.3m | −€154,000 | −€153,700 | €1.2m | −€1.5m | −€1.4m | −€1.5m | −€2.1m | −€1.5m | €55,800 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.3m | €4.2m | €4.2m | €4.0m | €4.1m | €3.7m | €4.0m | €4.3m |
| Gross profit | €1.2m | €1.0m | €1.3m | €1.1m | €1.1m | €1.0m | €1.1m | €896,700 |
| Operating income | €549,500 | €292,600 | €583,100 | €329,000 | €480,400 | €327,700 | €390,200 | €756,000 |
| Net income | €363,900 | €165,900 | €343,800 | €135,400 | €147,100 | €149,000 | €164,300 | €61,500 |
| Diluted earnings per share | 0.05 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Total assets | €6.3m | €7.1m | €6.5m | €5.7m | €6.5m | €6.0m | €6.8m | €6.2m |
| Cash and short-term investments | €617,300 | €1.6m | €1.4m | €1.4m | €1.5m | €809,900 | €1.4m | €1.0m |
| Debt | €644,300 | €666,400 | €626,400 | €690,400 | €1.1m | €1.1m | €1.3m | €1.3m |
| Shareholders' equity | €1.7m | €943,800 | €1.2m | €613,000 | €525,600 | €297,800 | €160,700 | −€54,500 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | -5.8% | 6.0% |
| Operating income | 28.1% | — | 39.6% |
| Net income | — | — | 23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.0% | 24.2% | 23.2% |
| Operating margin | 10.6% | 5.8% | 3.4% | 2.7% |
| Net margin | 4.4% | 2.6% | -1.9% | -2.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 4.1 | 2.2 | -17.7 | -11.5 | -2.3 | -10.8 | -37.9 | -8.4 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 0.4 | 0.4 | 0.7 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.