575
+1.77%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.43trn
FY2016FY2025
Net income
IDR 51.84bn
FY2016FY2025
Free cash flow
IDR 80.43bn
FY2016FY2025
Shareholders' equity
IDR 1.29trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.43trn | IDR 1.34trn | IDR 1.26trn | IDR 1.32trn | IDR 1.05trn | IDR 1.02trn | IDR 924.65bn | IDR 926.32bn | IDR 646.09bn | IDR 569.42bn |
| Gross profit | IDR 153.50bn | IDR 119.42bn | IDR 142.89bn | IDR 137.55bn | IDR 99.30bn | IDR 98.63bn | IDR 106.01bn | IDR 128.42bn | IDR 68.34bn | IDR 73.92bn |
| Operating income | IDR 72.67bn | IDR 37.39bn | IDR 66.81bn | IDR 74.70bn | IDR 44.76bn | IDR 38.81bn | IDR 47.40bn | IDR 73.27bn | IDR 30.89bn | IDR 35.83bn |
| Net income | IDR 51.84bn | IDR 18.08bn | IDR 38.08bn | IDR 42.17bn | IDR 20.59bn | IDR 17.65bn | IDR 26.75bn | IDR 50.39bn | IDR 21.47bn | IDR 30.14bn |
| Diluted earnings per share | 38.30 | 13.36 | 28.14 | 31.15 | 15.21 | 13.04 | 19.77 | 37.23 | 15.86 | 22.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.86trn | IDR 1.84trn | IDR 1.73trn | IDR 1.80trn | IDR 1.57trn | IDR 1.47trn | IDR 1.33trn | IDR 1.10trn | IDR 921.24bn | IDR 881.67bn |
| Cash and short-term investments | IDR 42.52bn | IDR 33.64bn | IDR 16.65bn | IDR 20.31bn | IDR 28.39bn | IDR 55.39bn | IDR 33.24bn | IDR 47.59bn | IDR 37.58bn | IDR 73.78bn |
| Total liabilities | IDR 529.35bn | IDR 603.91bn | IDR 516.52bn | IDR 610.88bn | IDR 522.25bn | IDR 454.29bn | IDR 320.79bn | IDR 222.80bn | IDR 155.08bn | IDR 129.78bn |
| Debt | IDR 267.26bn | IDR 333.93bn | IDR 296.29bn | IDR 355.01bn | IDR 281.32bn | IDR 238.79bn | IDR 131.75bn | IDR 27.50bn | IDR 22.80bn | IDR 24.87bn |
| Shareholders' equity | IDR 1.29trn | IDR 1.19trn | IDR 1.18trn | IDR 1.15trn | IDR 1.02trn | IDR 991.87bn | IDR 980.69bn | IDR 873.89bn | IDR 766.16bn | IDR 751.90bn |
| Shares outstanding | 1,353m | 1,353m | 1,353m | 1,353m | 1,353m | 1,353m | 1,353m | 1,353m | 1,353m | 1,353m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 115.76bn | IDR 73.77bn | IDR 116.56bn | −IDR 9.55bn | IDR 24.15bn | IDR 64.82bn | IDR 27.40bn | IDR 39.17bn | IDR 804.2m | IDR 18.47bn |
| Capital spending | −IDR 35.33bn | −IDR 88.95bn | −IDR 54.05bn | −IDR 78.85bn | −IDR 95.27bn | −IDR 150.62bn | −IDR 39.16bn | −IDR 29.70bn | −IDR 27.95bn | −IDR 61.81bn |
| Free cash flow | IDR 80.43bn | −IDR 15.19bn | IDR 62.50bn | −IDR 88.40bn | −IDR 71.12bn | −IDR 85.80bn | −IDR 11.75bn | IDR 9.47bn | −IDR 27.14bn | −IDR 43.34bn |
| Dividends paid | −IDR 4.06bn | −IDR 10.83bn | −IDR 6.77bn | — | — | — | −IDR 8.12bn | −IDR 4.06bn | −IDR 4.06bn | −IDR 4.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 410.00bn | IDR 294.98bn | IDR 373.44bn | IDR 358.52bn | IDR 328.20bn | IDR 372.78bn | IDR 352.90bn | IDR 353.24bn |
| Gross profit | IDR 64.67bn | IDR 25.27bn | IDR 45.95bn | IDR 36.26bn | IDR 29.74bn | IDR 43.44bn | IDR 28.11bn | IDR 32.20bn |
| Operating income | IDR 36.67bn | IDR 4.91bn | IDR 26.42bn | IDR 15.60bn | IDR 10.55bn | IDR 24.94bn | IDR 9.10bn | IDR 12.78bn |
| Net income | IDR 25.08bn | IDR 3.33bn | IDR 21.88bn | IDR 12.49bn | IDR 2.57bn | IDR 14.90bn | IDR 3.84bn | IDR 7.07bn |
| Diluted earnings per share | 18.53 | 2.46 | 16.16 | 9.23 | 1.90 | 11.01 | 2.84 | 5.23 |
| Cash from operations | IDR 8.24bn | IDR 4.24bn | IDR 61.02bn | IDR 42.27bn | IDR 43.44bn | −IDR 30.97bn | IDR 10.61bn | IDR 9.86bn |
| Capital spending | −IDR 7.38bn | −IDR 5.62bn | −IDR 13.06bn | −IDR 5.64bn | −IDR 7.30bn | −IDR 9.33bn | −IDR 7.10bn | −IDR 21.16bn |
| Free cash flow | IDR 862.0m | −IDR 1.38bn | IDR 47.96bn | IDR 36.63bn | IDR 36.14bn | −IDR 40.30bn | IDR 3.51bn | −IDR 11.30bn |
| Total assets | IDR 1.94trn | IDR 1.85trn | IDR 1.86trn | IDR 1.84trn | IDR 1.85trn | IDR 1.88trn | IDR 1.84trn | IDR 1.86trn |
| Cash and short-term investments | IDR 40.73bn | IDR 28.03bn | IDR 42.52bn | IDR 30.85bn | IDR 28.67bn | IDR 9.98bn | IDR 33.64bn | IDR 31.28bn |
| Debt | IDR 45.64bn | IDR 26.26bn | IDR 267.26bn | IDR 303.01bn | IDR 336.57bn | IDR 353.03bn | IDR 333.93bn | IDR 351.56bn |
| Shareholders' equity | IDR 1.31trn | IDR 1.30trn | IDR 1.29trn | IDR 1.22trn | IDR 1.21trn | IDR 1.21trn | IDR 1.19trn | IDR 1.18trn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.7% | 8.9% | 11.3% | 10.4% | 9.5% | 9.6% |
| Operating margin | 5.1% | 3.3% | 5.3% | 6.2% | 4.5% | 4.0% |
| Net margin | 3.6% | 1.3% | 3.0% | 3.2% | 2.0% | 1.7% |
| Return on equity | 4.0% | 1.5% | 3.2% | 3.7% | 2.0% | 1.8% |
| Return on assets | 2.8% | 1.0% | 2.2% | 2.3% | 1.3% | 1.2% |
| Free cash flow yield | 15.7% | 16.9% | 17.8% | 7.2% | 12.4% | 22.4% |
| Revenue growth | 6.7% | 6.4% | -4.2% | 25.8% | 2.5% | 10.5% |
| Earnings growth | 186.7% | -52.5% | -9.7% | 104.8% | 16.7% | -34.0% |
| Current ratio | 1.95x | 1.71x | 2.02x | 1.68x | 1.96x | 1.86x |
| Debt to equity | 0.21x | 0.28x | 0.25x | 0.31x | 0.28x | 0.24x |
| Equity ratio | 69.4% | 65.0% | 68.0% | 63.9% | 64.8% | 67.3% |
| Interest coverage | 2.96x | 2.15x | 3.29x | 3.75x | 2.93x | 3.32x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 7.0% | 11.6% |
| Operating income | -0.9% | 13.4% | 8.4% |
| Net income | 7.1% | 24.1% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 10.3% | 10.1% | 10.9% |
| Operating margin | 4.0% | 4.7% | 4.5% | 5.1% |
| Net margin | 2.5% | 2.8% | 2.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 23.4 | 10.0 | 9.7 | 19.6 | 19.9 | 13.8 | 8.7 | 26.4 | 18.9 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 8.00 | 5.00 | 6.00 | 3.00 | 3.00 | 3.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.