T 
0.06
-5.17%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.7m
FY2016FY2025
Net income
−A$1.5m
FY2016FY2025
Free cash flow
−A$3.1m
FY2016FY2025
Shareholders' equity
A$6.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.7m | A$11.1m | A$12.2m | A$7.1m | A$3.6m | A$3.2m | A$1.1m | A$160,000 | A$10,000 | A$10,000 |
| Operating income | −A$2.1m | −A$3.2m | −A$1.6m | −A$1.6m | −A$2.1m | −A$2.3m | −A$4.3m | −A$4.0m | −A$280,000 | −A$440,000 |
| Net income | −A$1.5m | −A$3.2m | −A$1.3m | −A$1.6m | −A$2.1m | −A$2.4m | −A$4.4m | −A$4.5m | −A$210,000 | −A$1.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.04 | -0.10 | — | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.0m | A$7.8m | A$5.8m | A$7.1m | A$4.7m | A$7.0m | A$6.0m | A$4.8m | A$2.7m | A$3.1m |
| Cash and short-term investments | A$4.9m | A$4.1m | A$1.9m | A$825,813 | A$1.8m | A$4.5m | A$2.8m | A$3.4m | A$2.7m | A$1.6m |
| Total liabilities | A$1.2m | A$3.4m | A$849,660 | A$3.4m | A$1.3m | A$1.7m | A$2.5m | A$630,000 | A$60,000 | A$160,000 |
| Debt | A$324,440 | A$117,601 | A$216,234 | A$248,828 | A$301,945 | A$35,710 | A$850,000 | — | — | — |
| Shareholders' equity | A$6.8m | A$4.4m | A$5.0m | A$3.6m | A$3.5m | A$5.4m | A$3.5m | A$4.2m | A$2.6m | A$2.9m |
| Shares outstanding | 288m | 258m | 256m | 2,229m | 1,973m | 343m | 97m | 42m | 16m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.9m | A$882,320 | −A$911,480 | −A$2.3m | −A$2.5m | −A$1.2m | −A$3.4m | −A$3.3m | −A$270,000 | −A$500,000 |
| Capital spending | −A$197,513 | −A$910,782 | −A$51,713 | −A$36,029 | −A$11,640 | — | −A$960,000 | −A$700,000 | — | — |
| Free cash flow | −A$3.1m | −A$28,462 | −A$963,193 | −A$2.3m | −A$2.5m | −A$1.2m | −A$4.4m | −A$4.0m | −A$270,000 | −A$500,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.4m | A$3.4m | A$4.2m | A$7.7m | A$3.8m | A$6.3m | A$6.2m | A$5.0m |
| Operating income | −A$1.2m | −A$823,514 | −A$1.0m | −A$1.5m | −A$1.7m | −A$1.0m | −A$268,800 | −A$1.0m |
| Net income | −A$873,756 | −A$838,119 | −A$626,164 | −A$1.5m | −A$1.7m | −A$1.1m | −A$289,970 | −A$1.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$1.0m | −A$1.0m | A$1.0m | — | — | — | −A$2.0m |
| Total assets | A$7.6m | A$8.0m | A$6.2m | A$7.8m | A$6.1m | A$5.8m | A$6.2m | A$7.1m |
| Cash and short-term investments | A$4.5m | A$4.9m | A$2.1m | A$4.1m | A$1.3m | A$1.9m | A$992,350 | A$825,810 |
| Debt | A$220,315 | A$324,440 | A$454,715 | A$117,606 | A$173,480 | A$129,820 | A$238,300 | A$179,430 |
| Shareholders' equity | A$6.1m | A$6.8m | A$3.8m | A$4.4m | A$3.3m | A$5.0m | A$3.5m | A$3.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 19.2% | 81.3% |
| Operating income | 9.0% | -2.4% | 2.5% |
| Net income | -3.4% | -9.2% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -28.0% | -22.2% | -28.7% | -50.9% |
| Net margin | -24.9% | -20.1% | -26.9% | -55.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.5 | -7.2 | -21.0 | -123.6 | -143.3 | -23.2 | -1.1 | -1.1 | -7.1 | -0.8 |
| Price to sales | 3.2 | 2.1 | 2.3 | 28.2 | 81.7 | 17.3 | 4.2 | 31.8 | 149.9 | 148.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 3 Jun 2025
- 1.629-to-1.35 reverse split · 27 Aug 2018
- 80-to-1 reverse split · 14 Aug 2014
- 60-to-1 reverse split · 13 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.