T
12.92
+2.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹541.9m
FY2017FY2026
Net income
₹108.5m
FY2017FY2026
Free cash flow
−₹55.5m
FY2017FY2026
Shareholders' equity
₹310.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹541.9m | — | ₹656.1m | ₹1.89bn | ₹6.53bn | ₹7.74bn | ₹22.13bn | ₹20.39bn | ₹15.87bn | ₹13.45bn |
| Research and development | — | — | ₹80,000 | ₹80,000 | ₹70.7m | ₹130.6m | ₹67.2m | — | — | — |
| Operating income | −₹19.2m | ₹27.0m | −₹56.1m | ₹58.2m | −₹487.3m | −₹4.01bn | ₹176.1m | ₹2.32bn | ₹2.03bn | ₹1.77bn |
| Net income | ₹108.5m | ₹374.7m | −₹1.20bn | −₹1.00bn | −₹7.82bn | −₹4.52bn | −₹123.6m | ₹1.77bn | ₹1.60bn | ₹1.43bn |
| Diluted earnings per share | 0.73 | 2.56 | -8.18 | -7.04 | -53.86 | -30.91 | -0.84 | 11.96 | 10.95 | 10.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹362.4m | ₹364.8m | ₹881.0m | ₹2.24bn | ₹12.23bn | ₹18.45bn | ₹24.83bn | ₹23.34bn | ₹18.44bn | ₹13.73bn |
| Cash and short-term investments | ₹184.4m | ₹156.9m | ₹8.5m | ₹113.4m | ₹290.7m | ₹390.4m | ₹510.3m | ₹2.68bn | ₹4.63bn | ₹1.19bn |
| Total liabilities | ₹52.4m | ₹159.5m | ₹969.8m | ₹1.16bn | ₹10.42bn | ₹7.20bn | ₹8.98bn | ₹8.07bn | ₹5.07bn | ₹4.20bn |
| Debt | — | — | ₹370.9m | ₹463.7m | ₹779.9m | ₹5.50bn | ₹6.03bn | ₹4.74bn | ₹3.23bn | ₹2.37bn |
| Shareholders' equity | ₹310.0m | ₹205.3m | −₹88.7m | ₹1.09bn | ₹1.81bn | ₹11.25bn | ₹15.75bn | ₹15.18bn | ₹13.28bn | ₹9.11bn |
| Shares outstanding | 148m | 146m | 146m | 142m | 145m | 146m | 146m | 148m | 147m | 131m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹27.8m | −₹163.7m | ₹93.2m | ₹200.2m | ₹296.2m | ₹1.35bn | ₹2.11bn | ₹1.04bn | ₹1.21bn | ₹559.0m |
| Capital spending | −₹27.8m | — | −₹79.2m | −₹324.0m | −₹312.1m | −₹31.6m | −₹1.82bn | −₹1.92bn | −₹1.46bn | −₹1.48bn |
| Free cash flow | −₹55.5m | −₹163.7m | ₹14.0m | −₹123.8m | −₹15.9m | ₹1.32bn | ₹286.4m | −₹888.8m | −₹250.7m | −₹918.0m |
| Dividends paid | −₹3.5m | −₹390,000 | −₹730,000 | −₹680,000 | −₹70,000 | — | −₹71.1m | −₹282.8m | −₹131.1m | −₹130.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹303.7m | ₹541.9m | — | — | — | −₹85.2m | ₹85.2m | — |
| Operating income | −₹2.6m | −₹8.2m | −₹3.5m | −₹3.0m | −₹7.3m | ₹5.5m | ₹56.2m | −₹12.3m |
| Net income | ₹10.6m | ₹43.6m | ₹11.1m | ₹62.9m | −₹9.1m | −₹48.8m | ₹476.8m | −₹15.8m |
| Diluted earnings per share | 0.07 | 0.29 | 0.08 | 0.43 | -0.06 | -0.33 | 3.26 | -0.11 |
| Cash from operations | — | — | — | −₹31.0m | — | −₹164.0m | — | ₹30.0m |
| Capital spending | — | — | — | — | — | — | — | −₹1.0m |
| Free cash flow | — | — | — | — | — | — | — | ₹29.0m |
| Total assets | — | ₹362.4m | — | ₹352.1m | — | ₹364.8m | — | ₹867.0m |
| Cash and short-term investments | ₹2.8m | ₹2.8m | ₹1.5m | ₹1.5m | ₹34.3m | ₹156.9m | ₹6.1m | ₹11.8m |
| Debt | — | — | — | — | — | — | — | ₹84.3m |
| Shareholders' equity | ₹310.0m | ₹310.0m | ₹256.3m | ₹256.3m | ₹205.3m | ₹205.3m | −₹141.7m | −₹141.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.1% | -41.2% | -25.5% |
| Operating income | — | -65.6% | — |
| Net income | — | — | -21.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 15.6 | -2.0 | -3.3 | -0.4 | -1.6 | -63.0 | 8.3 | 13.6 | 14.8 |
| Price to sales | 3.3 | — | 3.6 | 1.7 | 0.5 | 0.9 | 0.3 | 0.7 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Aug 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 1.20 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.60 |
- 10-for-1 split · 18 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.