T 
324.70
-0.44%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.08bn
FY2017FY2026
Net income
₹4.10bn
FY2017FY2026
Free cash flow
−₹243.6m
FY2017FY2026
Shareholders' equity
₹10.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.08bn | ₹4.61bn | ₹4.08bn | ₹3.84bn | ₹2.27bn | ₹930.6m | ₹3.10bn | ₹3.15bn | ₹2.87bn | ₹2.64bn |
| Gross profit | ₹3.16bn | ₹2.99bn | ₹2.80bn | ₹2.48bn | ₹1.48bn | ₹526.1m | ₹1.97bn | ₹2.01bn | ₹1.93bn | ₹1.62bn |
| Operating income | ₹1.45bn | ₹1.39bn | ₹1.16bn | ₹1.33bn | ₹367.8m | −₹160.9m | ₹583.7m | ₹532.6m | ₹569.8m | ₹452.1m |
| Net income | ₹4.10bn | ₹1.17bn | ₹744.1m | ₹798.2m | ₹99.0m | −₹399.7m | ₹281.0m | ₹243.1m | ₹210.1m | ₹42.3m |
| Diluted earnings per share | 65.43 | 18.69 | 11.87 | 12.73 | 1.58 | -6.37 | 4.48 | 3.88 | 3.35 | 0.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.80bn | ₹8.80bn | ₹8.18bn | ₹7.58bn | ₹7.05bn | ₹7.05bn | ₹7.38bn | ₹7.11bn | ₹7.36bn | ₹7.27bn |
| Cash and short-term investments | ₹1.49bn | ₹702.3m | ₹730.9m | ₹380.5m | ₹337.9m | ₹107.3m | ₹72.5m | ₹14.0m | ₹145.9m | ₹170.0m |
| Total liabilities | ₹3.60bn | ₹2.25bn | ₹2.70bn | ₹2.96bn | ₹3.37bn | ₹3.38bn | ₹3.31bn | ₹3.19bn | ₹3.67bn | ₹3.76bn |
| Debt | ₹1.28bn | ₹440.0m | ₹1.08bn | ₹1.41bn | ₹2.14bn | ₹2.25bn | ₹2.09bn | ₹1.97bn | ₹2.27bn | ₹2.27bn |
| Shareholders' equity | ₹10.24bn | ₹6.55bn | ₹5.48bn | ₹4.61bn | ₹3.68bn | ₹3.67bn | ₹4.07bn | ₹3.92bn | ₹3.69bn | ₹3.52bn |
| Shares outstanding | 63m | 63m | 63m | 63m | 63m | 63m | 63m | 63m | 63m | 63m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.79bn | ₹1.16bn | ₹1.24bn | ₹998.6m | ₹530.9m | ₹53.2m | ₹746.1m | ₹589.6m | ₹745.9m | ₹608.8m |
| Capital spending | −₹2.04bn | −₹407.2m | −₹389.1m | −₹179.8m | −₹388.8m | −₹9.4m | −₹31.0m | −₹168.2m | −₹83.0m | −₹125.7m |
| Free cash flow | −₹243.6m | ₹754.5m | ₹848.8m | ₹818.8m | ₹142.1m | ₹43.8m | ₹715.1m | ₹421.4m | ₹662.9m | ₹483.2m |
| Dividends paid | −₹125.4m | −₹94.0m | −₹62.7m | — | — | — | −₹37.6m | −₹37.6m | −₹25.1m | −₹25.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.65bn | ₹1.59bn | ₹1.36bn | ₹1.07bn | ₹1.06bn | ₹1.25bn | ₹1.27bn | ₹1.05bn |
| Gross profit | ₹990.2m | ₹997.4m | ₹871.2m | ₹749.5m | ₹757.0m | ₹744.1m | ₹947.2m | ₹599.7m |
| Operating income | ₹442.5m | ₹420.5m | ₹402.8m | ₹326.5m | ₹505.1m | ₹357.4m | ₹485.4m | ₹283.6m |
| Net income | ₹316.6m | ₹3.20bn | ₹369.9m | ₹275.5m | ₹411.0m | ₹348.0m | ₹411.8m | ₹242.3m |
| Diluted earnings per share | 5.05 | 51.00 | 5.90 | 4.39 | 6.56 | 5.55 | 6.57 | 3.87 |
| Cash from operations | — | — | — | ₹266.0m | — | ₹1.16bn | — | ₹518.0m |
| Capital spending | — | — | — | −₹670.0m | — | −₹407.0m | — | −₹167.0m |
| Free cash flow | — | — | — | −₹404.0m | — | ₹754.0m | — | ₹351.0m |
| Total assets | — | ₹17.80bn | — | ₹9.67bn | — | ₹8.80bn | — | ₹8.45bn |
| Cash and short-term investments | — | ₹1.49bn | ₹786.1m | ₹1.23bn | ₹702.3m | ₹702.3m | ₹791.8m | ₹791.8m |
| Debt | — | ₹745.3m | — | ₹826.1m | — | ₹440.0m | — | ₹906.1m |
| Shareholders' equity | — | ₹10.24bn | ₹6.91bn | ₹6.91bn | ₹6.55bn | ₹6.55bn | ₹5.80bn | ₹5.80bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.2% | 64.8% | 68.7% | 64.8% | 65.1% | 56.5% |
| Operating margin | 28.5% | 30.1% | 28.5% | 34.7% | 16.2% | -17.3% |
| Net margin | 80.7% | 25.4% | 18.2% | 20.8% | 4.4% | -42.9% |
| Return on equity | 40.1% | 17.9% | 13.6% | 17.3% | 2.7% | -10.9% |
| Return on assets | 23.1% | 13.3% | 9.1% | 10.5% | 1.4% | -5.7% |
| Free cash flow yield | 18.8% | 7.7% | 8.0% | 5.8% | 4.5% | 0.3% |
| Revenue growth | 10.2% | 13.1% | 6.4% | 68.9% | 144.0% | -70.0% |
| Earnings growth | 250.1% | 57.5% | -6.8% | 705.9% | -124.8% | -242.2% |
| Current ratio | 1.26x | 1.26x | 1.09x | 1.00x | 0.60x | 0.42x |
| Debt to equity | 0.07x | 0.01x | 0.12x | 0.22x | 0.47x | 0.50x |
| Equity ratio | 57.5% | 74.5% | 67.0% | 60.9% | 52.2% | 52.1% |
| Interest coverage | 29.56x | 15.69x | 8.98x | 8.63x | 1.98x | -0.81x |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 40.4% | 6.3% |
| Operating income | 2.9% | — | 12.0% |
| Net income | 72.6% | — | 60.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.4% | 64.9% | 64.6% | 64.1% |
| Operating margin | 29.3% | 30.3% | 26.6% | 23.1% |
| Net margin | 54.4% | 38.7% | 31.3% | 20.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 23.1 | 32.2 | 18.0 | 130.0 | -20.1 | 29.4 | 42.1 | 52.3 | 262.3 |
| Price to sales | 3.9 | 5.9 | 5.9 | 3.7 | 5.7 | 8.6 | 2.7 | 3.3 | 3.8 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 1 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.50 | 1.00 | 0.60 | 0.60 | 0.40 | 0.40 |
- 5-for-1 split · 10 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.