T 
1.90
+0.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.1m
FY2015FY2024
Net income
$902,000
FY2015FY2024
Free cash flow
−$490,000
FY2015FY2024
Shareholders' equity
$16.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1m | $6.1m | $8.4m | $8.6m | $6.7m | $6.8m | $8.2m | $7.6m | $6.9m | $5.7m |
| Gross profit | $2.1m | $3.4m | $4.4m | $4.1m | $3.3m | $3.1m | $3.6m | $3.0m | −$748,000 | $1.8m |
| Operating income | −$104,000 | $1.2m | $2.2m | $2.1m | $1.1m | $698,000 | $1.4m | $791,000 | −$2.9m | −$339,000 |
| Net income | $902,000 | $1.8m | $3.2m | $2.0m | $1.4m | $773,000 | $1.4m | $701,000 | −$3.1m | −$587,000 |
| Diluted earnings per share | 0.17 | 0.31 | 0.53 | 0.34 | 0.23 | 0.13 | 0.24 | 0.13 | -0.53 | -0.11 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $17.6m | $18.0m | $17.1m | $17.1m | $14.3m | $13.6m | $14.0m | $13.6m | $14.0m | $18.0m |
| Cash and short-term investments | $9.4m | $9.8m | $7.3m | $7.5m | $6.7m | $5.3m | $4.5m | $3.3m | $4.0m | $3.7m |
| Total liabilities | $1.1m | $1.2m | $1.0m | $2.7m | $1.0m | $784,000 | $1.3m | $1.7m | $2.3m | $2.8m |
| Debt | — | — | — | — | $163,000 | — | — | $500,000 | $1.0m | $1.5m |
| Shareholders' equity | $16.6m | $16.8m | $16.1m | $14.4m | $13.2m | $12.7m | $12.6m | $11.9m | $11.6m | $15.1m |
| Shares outstanding | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$258,000 | $3.1m | $1.7m | $1.8m | $2.1m | $1.4m | $2.3m | $388,000 | $1.2m | $274,000 |
| Capital spending | −$232,000 | −$215,000 | −$2,000 | −$18,000 | −$17,000 | −$17,000 | −$5,000 | −$37,000 | −$4,000 | −$37,000 |
| Free cash flow | −$490,000 | $2.9m | $1.7m | $1.8m | $2.0m | $1.4m | $2.3m | $351,000 | $1.2m | $237,000 |
| Dividends paid | −$1.2m | −$1.2m | −$1.7m | −$965,000 | −$840,000 | −$717,000 | −$589,000 | −$554,000 | −$414,000 | −$414,000 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $529,000 | $1.2m | $1.1m | $767,000 | $1.2m | $1.2m | $963,000 | $969,000 |
| Gross profit | $327,000 | $717,000 | $625,000 | $408,000 | $552,000 | $662,000 | $496,000 | $531,000 |
| Operating income | −$189,000 | −$1.5m | $65,000 | −$131,000 | $22,000 | $79,000 | −$74,000 | −$14,000 |
| Net income | −$58,000 | −$327,000 | −$286,000 | −$301,000 | $245,000 | $406,000 | $552,000 | $141,000 |
| Diluted earnings per share | -0.01 | -0.05 | -0.05 | -0.06 | 0.05 | 0.08 | 0.10 | 0.02 |
| Cash from operations | — | — | — | — | — | — | — | $1.0m |
| Total assets | $17.1m | $17.3m | $16.7m | $17.6m | $18.7m | $18.1m | $18.5m | $18.0m |
| Cash and short-term investments | $9.9m | $9.3m | $8.8m | $9.4m | $9.6m | $9.7m | $10.0m | — |
| Shareholders' equity | $15.1m | $15.3m | $16.0m | $16.6m | $17.2m | $17.2m | $17.1m | $16.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | -9.4% | -3.4% |
| Operating income | — | — | -16.8% |
| Net income | -23.4% | 3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.3% | 51.5% | 50.1% | 39.4% |
| Operating margin | 10.7% | 19.9% | 17.6% | 7.3% |
| Net margin | 26.8% | 29.2% | 24.8% | 9.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 6.3 | 3.5 | 6.5 | 7.7 | 11.7 | 3.9 | 7.3 | -1.2 | -5.0 |
| Price to sales | 1.8 | 1.9 | 1.4 | 1.5 | 1.6 | 1.3 | 0.7 | 0.7 | 0.6 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -15% | -27% | 3% | -14% | 36% | 1% | 64% | 0% | 45% | 25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 15 May 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.20 | 0.20 | 0.185 | 0.21 | 0.145 | 0.125 | 0.105 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.