T 
195.12
+0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹178.3m
FY2017FY2026
Net income
₹107.9m
FY2017FY2026
Free cash flow
₹106.1m
FY2017FY2026
Shareholders' equity
₹1.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹178.3m | ₹164.2m | ₹180.3m | ₹128.3m | ₹77.2m | ₹64.7m | ₹105.8m | ₹115.3m | ₹114.8m | ₹61.9m |
| Operating income | ₹1.1m | ₹9.9m | ₹55.5m | ₹39.0m | ₹7.2m | −₹2.8m | −₹24.8m | −₹38.1m | −₹32.3m | −₹28.6m |
| Net income | ₹107.9m | ₹49.2m | ₹48.1m | ₹32.8m | ₹3.7m | −₹3.2m | ₹43.4m | ₹20.5m | ₹63.7m | ₹67.4m |
| Diluted earnings per share | 11.52 | 5.25 | 5.00 | 3.50 | 0.39 | -0.35 | 4.64 | 2.20 | 6.79 | 7.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.88bn | ₹1.67bn | ₹1.23bn | ₹994.4m | ₹915.7m | ₹1.00bn | ₹887.6m | ₹794.2m | ₹772.9m | ₹514.8m |
| Cash and short-term investments | ₹9.1m | ₹16.8m | ₹2.9m | ₹8.5m | ₹5.0m | ₹6.2m | ₹97,000 | ₹27.5m | ₹39.0m | ₹32.7m |
| Total liabilities | ₹153.2m | ₹135.3m | ₹56.6m | ₹7.2m | ₹13.3m | ₹23.8m | ₹29.8m | ₹24.4m | ₹18.3m | ₹20.7m |
| Debt | — | — | −₹53,000 | ₹53,000 | ₹190,000 | ₹98,000 | ₹434,000 | ₹434,000 | ₹1.8m | ₹3.6m |
| Shareholders' equity | ₹1.72bn | ₹1.54bn | ₹1.18bn | ₹987.2m | ₹902.5m | ₹979.3m | ₹857.8m | ₹769.8m | ₹754.5m | ₹673.3m |
| Shares outstanding | 9m | 9m | 10m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹106.1m | ₹94.1m | ₹8.4m | −₹55.4m | −₹21.3m | ₹36.6m | −₹74.3m | −₹24.0m | −₹34.4m | −₹3.4m |
| Capital spending | −₹6,000 | −₹29,000 | −₹55.6m | −₹10.8m | −₹6.0m | −₹4.9m | −₹4.1m | −₹5.5m | −₹917,000 | −₹4.8m |
| Free cash flow | ₹106.1m | ₹94.1m | −₹47.2m | −₹66.3m | −₹27.3m | ₹31.7m | −₹78.5m | −₹29.6m | −₹35.3m | −₹8.1m |
| Dividends paid | −₹28.1m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.5m | ₹13.3m | ₹100.8m | ₹54.1m | ₹10.1m | ₹53.1m | ₹45.9m | ₹49.7m |
| Operating income | −₹213,000 | −₹15.7m | ₹15.9m | ₹2.1m | ₹29.6m | ₹4.5m | ₹4.7m | ₹35.7m |
| Net income | ₹252,000 | ₹7.1m | ₹33.9m | ₹38.8m | ₹28.1m | ₹5.5m | ₹1.6m | ₹34.2m |
| Diluted earnings per share | 0.03 | 0.76 | 3.62 | 4.14 | 3.00 | 0.59 | 0.17 | 3.55 |
| Cash from operations | — | — | — | −₹48.0m | — | ₹94.0m | — | −₹39.0m |
| Total assets | — | ₹1.88bn | — | ₹1.88bn | — | ₹1.67bn | — | ₹1.63bn |
| Cash and short-term investments | ₹9.1m | ₹9.1m | ₹7.5m | ₹7.5m | ₹16.8m | ₹16.8m | ₹11.2m | ₹14.0m |
| Shareholders' equity | ₹1.72bn | ₹1.72bn | ₹1.72bn | ₹1.72bn | ₹1.54bn | ₹1.54bn | ₹1.49bn | ₹1.49bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 0.6% | 38.3% | 30.8% | 30.4% | 9.3% | -4.4% | — |
| Net margin | 60.5% | 30.0% | 26.7% | 25.6% | 4.8% | -5.0% | — |
| Return on equity | 6.3% | 3.2% | 4.1% | 3.3% | 0.4% | -0.3% | — |
| Return on assets | 5.8% | 2.9% | 3.9% | 3.3% | 0.4% | -0.3% | — |
| Free cash flow yield | 5.8% | 5.1% | 3.4% | -2.4% | -0.8% | 2.3% | — |
| Revenue growth | 8.6% | -8.9% | 40.5% | 66.2% | 19.4% | -38.9% | — |
| Earnings growth | 119.2% | 2.2% | 46.7% | 790.3% | -213.5% | -107.5% | — |
| Current ratio | 8.12x | 14.70x | 11.03x | 15.53x | 7.49x | 4.52x | — |
| Debt to equity | — | 0.00x | -0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 91.8% | 91.9% | 95.4% | 99.3% | 98.6% | 97.6% | — |
| Interest coverage | 60.76x | 446.38x | 491.23x | 378.53x | 2.05x | -7.14x | — |
| Buybacks as a share of market value | 0.0% | 2.7% | -2.8% | 0.0% | -0.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 22.5% | 6.6% |
| Operating income | -70.0% | — | — |
| Net income | 48.7% | — | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 16.2% | 13.9% | -3.3% |
| Net margin | 45.9% | 36.6% | 30.1% | 36.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 36.7 | 55.6 | 41.5 | 286.1 | -195.5 | 16.3 | 24.6 | 10.6 | 17.7 |
| Price to sales | 10.2 | 11.0 | 14.8 | 10.6 | 13.7 | 9.8 | 6.7 | 4.4 | 5.9 | 19.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Aug 2025.
| FY2026 | |
|---|---|
| Paid in the year | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.