T 
31.40
-3.38%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 483.3m
FY2016FY2025
Net income
SEK 22.5m
FY2016FY2025
Free cash flow
SEK 57.0m
FY2016FY2025
Shareholders' equity
SEK 263.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 483.3m | SEK 420.4m | SEK 404.7m | SEK 358.6m | SEK 326.9m | SEK 286.5m | SEK 263.0m | SEK 195.6m | SEK 195.4m | SEK 113.9m |
| Research and development | — | — | SEK 12.7m | SEK 12.4m | SEK 10.4m | SEK 8.3m | SEK 7.7m | SEK 2.4m | — | — |
| Operating income | SEK 45.1m | SEK 11.3m | SEK 15.3m | −SEK 9.8m | SEK 12.3m | −SEK 15.1m | −SEK 17.6m | SEK 774,000 | SEK 14.6m | SEK 937,000 |
| Net income | SEK 22.5m | SEK 4.7m | SEK 13.7m | SEK 24.2m | SEK 5.9m | −SEK 20.4m | −SEK 25.1m | SEK 3.4m | SEK 17.1m | SEK 4.2m |
| Diluted earnings per share | 1.54 | 0.32 | 0.93 | 1.65 | 0.40 | -1.39 | -1.72 | 0.38 | 1.91 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 477.0m | SEK 556.7m | SEK 428.6m | SEK 413.9m | SEK 367.4m | SEK 319.2m | SEK 339.3m | SEK 167.1m | SEK 186.9m | SEK 105.5m |
| Cash and short-term investments | SEK 41.2m | SEK 46.9m | SEK 25.1m | SEK 36.2m | SEK 53.5m | SEK 51.8m | SEK 41.3m | SEK 20.3m | SEK 23.3m | SEK 9.9m |
| Total liabilities | SEK 213.3m | SEK 270.4m | SEK 169.3m | SEK 161.7m | SEK 167.5m | SEK 141.4m | SEK 140.2m | SEK 61.7m | SEK 90.1m | SEK 59.8m |
| Debt | SEK 96.5m | SEK 147.6m | SEK 75.3m | SEK 57.3m | SEK 64.3m | SEK 50.5m | SEK 70.8m | SEK 5.5m | SEK 7.6m | SEK 16.5m |
| Shareholders' equity | SEK 263.7m | SEK 286.3m | SEK 259.3m | SEK 252.2m | SEK 199.9m | SEK 177.8m | SEK 199.1m | SEK 105.3m | SEK 96.7m | SEK 45.7m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 58.7m | SEK 58.6m | SEK 28.5m | −SEK 6.7m | SEK 26.2m | SEK 27.4m | −SEK 4.9m | SEK 13.0m | SEK 20.7m | SEK 903,000 |
| Capital spending | −SEK 1.7m | −SEK 874,000 | −SEK 957,000 | −SEK 1.4m | −SEK 1.3m | −SEK 3.7m | −SEK 1.6m | −SEK 1.4m | −SEK 727,000 | — |
| Free cash flow | SEK 57.0m | SEK 57.8m | SEK 27.5m | −SEK 8.1m | SEK 25.0m | SEK 23.7m | −SEK 6.5m | SEK 11.6m | SEK 20.0m | SEK 903,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 116.4m | SEK 110.7m | SEK 142.1m | SEK 112.4m | SEK 128.8m | SEK 100.0m | SEK 135.8m | SEK 85.3m |
| Operating income | SEK 12.4m | SEK 7.7m | SEK 22.8m | SEK 10.6m | SEK 9.6m | −SEK 10.7m | SEK 16.2m | −SEK 6.6m |
| Net income | SEK 8.4m | SEK 4.3m | SEK 15.4m | SEK 7.7m | SEK 7.0m | −SEK 7.6m | SEK 14.1m | −SEK 7.5m |
| Diluted earnings per share | 0.57 | 0.30 | 1.05 | 0.52 | 0.48 | -0.52 | 0.96 | -0.51 |
| Cash from operations | SEK 13.0m | SEK 35.0m | SEK 15.0m | SEK 31.0m | −SEK 2.0m | SEK 14.0m | SEK 10.0m | SEK 6.0m |
| Total assets | SEK 465.4m | SEK 485.7m | SEK 477.0m | SEK 474.6m | SEK 492.8m | SEK 490.9m | SEK 556.7m | SEK 414.6m |
| Cash and short-term investments | SEK 48.4m | SEK 69.4m | SEK 41.2m | SEK 41.8m | SEK 33.1m | SEK 40.7m | SEK 46.9m | SEK 48.5m |
| Debt | SEK 61.0m | SEK 76.5m | SEK 104.5m | SEK 100.1m | SEK 116.1m | SEK 120.0m | SEK 143.8m | SEK 64.9m |
| Shareholders' equity | SEK 291.4m | SEK 276.4m | SEK 263.7m | SEK 256.0m | SEK 251.6m | SEK 251.4m | SEK 286.3m | SEK 254.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 11.0% | 19.9% |
| Operating income | — | — | 42.2% |
| Net income | -2.3% | — | 21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.2% | 3.7% | 2.6% | 1.9% |
| Net margin | 3.0% | 3.9% | 2.2% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 41.6 | 25.0 | 6.6 | 62.3 | -17.8 | -11.8 | 68.5 | 19.5 | 45.0 |
| Price to sales | 0.5 | 0.5 | 0.8 | 0.5 | 1.1 | 1.3 | 1.1 | 1.2 | 1.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 6 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.