T 
1.59
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.95bn
FY2016FY2025
Net income
−THB 8.1m
FY2016FY2025
Free cash flow
THB 32.6m
FY2016FY2025
Shareholders' equity
THB 1.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.95bn | THB 2.26bn | THB 2.64bn | THB 2.00bn | THB 2.21bn | THB 2.41bn | THB 2.53bn | THB 2.70bn | THB 2.47bn | THB 2.42bn |
| Gross profit | THB 93.4m | THB 213.2m | THB 230.3m | THB 86.0m | THB 64.8m | THB 199.3m | THB 609.5m | THB 438.2m | THB 250.8m | THB 303.2m |
| Operating income | THB 27.7m | THB 92.1m | THB 107.6m | −THB 60.7m | −THB 36.6m | THB 116.3m | THB 566.5m | THB 364.8m | THB 81.2m | THB 228.8m |
| Net income | −THB 8.1m | THB 22.5m | THB 30.3m | −THB 85.9m | −THB 58.4m | THB 70.2m | THB 513.6m | THB 294.3m | THB 48.9m | THB 178.1m |
| Diluted earnings per share | -0.01 | 0.02 | 0.03 | -0.09 | -0.06 | 0.07 | 0.51 | 0.29 | 0.05 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.88bn | THB 2.90bn | THB 3.09bn | THB 3.61bn | THB 3.40bn | THB 3.36bn | THB 4.14bn | THB 3.77bn | THB 2.83bn | THB 3.23bn |
| Cash and short-term investments | THB 30.0m | THB 39.5m | THB 48.2m | THB 23.0m | THB 37.8m | THB 27.6m | THB 26.5m | THB 33.2m | THB 36.3m | THB 38.0m |
| Total liabilities | THB 1.21bn | THB 1.22bn | THB 1.44bn | THB 1.99bn | THB 1.69bn | THB 1.56bn | THB 2.20bn | THB 2.00bn | THB 1.20bn | THB 1.49bn |
| Debt | THB 1.15bn | THB 1.16bn | THB 1.34bn | THB 1.90bn | THB 1.61bn | THB 1.41bn | THB 2.01bn | THB 1.81bn | THB 1.02bn | THB 1.29bn |
| Shareholders' equity | THB 1.66bn | THB 1.68bn | THB 1.65bn | THB 1.62bn | THB 1.71bn | THB 1.80bn | THB 1.94bn | THB 1.77bn | THB 1.63bn | THB 1.73bn |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 54.9m | THB 219.7m | THB 690.9m | −THB 223.9m | −THB 63.0m | THB 991.3m | THB 419.6m | −THB 143.3m | THB 641.0m | THB 460.7m |
| Capital spending | −THB 22.3m | −THB 45.9m | −THB 94.5m | −THB 79.7m | −THB 88.1m | −THB 160.2m | −THB 268.0m | −THB 492.4m | −THB 221.8m | −THB 122.3m |
| Free cash flow | THB 32.6m | THB 173.8m | THB 596.4m | −THB 303.6m | −THB 151.2m | THB 831.1m | THB 151.6m | −THB 635.6m | THB 419.2m | THB 338.5m |
| Dividends paid | — | — | — | −THB 130,864 | −THB 34.6m | −THB 203.2m | −THB 350.0m | −THB 150.0m | −THB 150.0m | −THB 150.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 648.2m | THB 609.8m | THB 430.9m | THB 465.4m | THB 588.1m | THB 465.6m | THB 413.2m | THB 451.5m |
| Gross profit | THB 159.6m | THB 173.5m | THB 68.4m | THB 29.3m | THB 5.6m | THB 30.7m | THB 732,614 | THB 50.1m |
| Operating income | THB 133.7m | THB 158.9m | THB 39.0m | THB 4.9m | −THB 13.7m | THB 13.3m | THB 5.3m | THB 26.4m |
| Net income | THB 99.6m | THB 125.7m | THB 22.7m | −THB 7.4m | −THB 22.6m | −THB 844,000 | −THB 7.5m | THB 9.2m |
| Diluted earnings per share | 0.10 | 0.13 | 0.02 | -0.01 | -0.02 | -0.00 | -0.01 | 0.01 |
| Cash from operations | THB 180.0m | THB 228.0m | −THB 55.0m | THB 14.0m | THB 35.0m | THB 61.0m | −THB 57.0m | THB 111.0m |
| Capital spending | −THB 16.0m | −THB 3.0m | −THB 3.0m | −THB 6.0m | −THB 7.0m | −THB 7.0m | −THB 15.0m | −THB 7.0m |
| Free cash flow | THB 164.0m | THB 225.0m | −THB 58.0m | THB 8.0m | THB 28.0m | THB 54.0m | −THB 72.0m | THB 104.0m |
| Total assets | THB 2.81bn | THB 2.83bn | THB 2.88bn | THB 2.79bn | THB 2.87bn | THB 2.93bn | THB 2.90bn | THB 2.83bn |
| Cash and short-term investments | THB 31.8m | THB 20.9m | THB 30.0m | THB 17.8m | THB 38.9m | THB 49.6m | THB 39.5m | THB 15.4m |
| Debt | THB 728.9m | THB 880.3m | THB 1.12bn | THB 1.04bn | THB 1.07bn | THB 1.10bn | THB 1.14bn | THB 1.04bn |
| Shareholders' equity | THB 1.89bn | THB 1.79bn | THB 1.66bn | THB 1.65bn | THB 1.65bn | THB 1.68bn | THB 1.68bn | THB 1.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -4.1% | -2.8% |
| Operating income | — | -24.9% | -20.1% |
| Net income | -54.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.3% | 7.0% | 6.6% | 10.9% |
| Operating margin | 2.8% | 1.9% | 1.8% | 6.7% |
| Net margin | 0.3% | -0.5% | -0.2% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -61.5 | 33.8 | 33.0 | -18.5 | -39.0 | 33.6 | 6.4 | 6.9 | 54.9 | 18.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.8 | 1.0 | 1.0 | 1.3 | 0.8 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.205 | 0.35 | 0.15 | 0.15 | 0.15 | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.