T 
5.09
+4.52%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$51.5m
FY2016FY2025
Net income
−$1.2m
FY2016FY2025
Free cash flow
$7.6m
FY2016FY2025
Shareholders' equity
$31.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.5m | $43.4m | $72.6m | $58.1m | $39.4m | $30.6m | $45.7m | $54.6m | $56.3m | $57.2m |
| Gross profit | $25.0m | $21.5m | $38.4m | $24.4m | $15.2m | $12.9m | $21.9m | $26.7m | $26.7m | $23.8m |
| Research and development | $6.7m | $7.0m | $9.4m | $8.6m | $7.5m | $5.7m | $4.4m | $4.6m | $4.3m | $4.4m |
| Operating income | −$1.4m | −$3.6m | $6.0m | −$7.7m | −$9.5m | −$8.2m | $395,000 | $6.8m | $6.8m | $5.2m |
| Net income | −$1.2m | −$9.9m | $4.7m | −$5.9m | −$4.1m | −$5.6m | $516,000 | $5.4m | $3.2m | $3.6m |
| Diluted earnings per share | -0.12 | -0.98 | 0.48 | -0.60 | -0.42 | -0.65 | 0.07 | 0.70 | 0.43 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $44.8m | $44.0m | $54.5m | $51.8m | $50.9m | $42.3m | $36.1m | $35.0m | $34.0m | $32.0m |
| Cash and short-term investments | $20.4m | $14.4m | $12.3m | $7.9m | $19.5m | $10.4m | $4.2m | $4.7m | $5.5m | $2.5m |
| Total liabilities | $13.7m | $13.4m | $15.1m | $18.0m | $11.9m | $12.0m | $10.2m | $7.4m | $7.9m | $7.9m |
| Debt | $3.6m | $4.2m | $3.9m | $4.8m | $2.6m | $5.9m | $3.0m | — | — | $19,000 |
| Shareholders' equity | $31.1m | $30.6m | $39.4m | $33.9m | $39.0m | $30.2m | $25.9m | $27.6m | $26.0m | $24.1m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 9m | 7m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.7m | $1.9m | $5.5m | −$12.2m | −$2.5m | −$3.5m | $4.8m | $5.1m | $5.9m | $4.6m |
| Capital spending | −$109,000 | −$322,000 | −$901,000 | −$1.3m | −$1.4m | −$744,000 | −$1.4m | −$1.5m | −$985,000 | −$608,000 |
| Free cash flow | $7.6m | $1.5m | $4.6m | −$13.5m | −$3.9m | −$4.3m | $3.5m | $3.6m | $4.9m | $4.0m |
| Dividends paid | — | — | — | — | — | −$41,000 | −$2.7m | −$2.7m | −$2.6m | −$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.9m | $14.4m | $11.5m | $13.2m | $13.8m | $13.1m | $10.2m | $10.9m |
| Gross profit | $7.0m | $7.3m | $5.4m | $6.6m | $6.7m | $6.4m | $4.5m | $5.2m |
| Operating income | −$54,000 | $771,000 | −$1.2m | $14,000 | −$258,000 | −$15,000 | −$1.0m | −$837,000 |
| Net income | −$50,000 | $766,000 | −$1.1m | $15,000 | −$143,000 | $19,000 | −$8.0m | −$551,000 |
| Diluted earnings per share | -0.00 | 0.07 | -0.11 | 0.00 | -0.01 | 0.00 | -0.79 | -0.06 |
| Cash from operations | $2.0m | — | — | $3.0m | $3.0m | — | $2.0m | — |
| Total assets | $51.0m | $47.9m | $44.8m | $45.0m | $44.5m | $44.2m | $44.0m | $50.5m |
| Cash and short-term investments | $19.4m | $18.8m | $20.4m | $20.0m | $17.7m | $14.2m | $14.4m | $11.3m |
| Debt | $506,000 | $3.5m | $3.3m | $3.4m | $3.7m | $3.9m | $4.0m | $3.2m |
| Shareholders' equity | $32.7m | $32.3m | $31.1m | $31.8m | $31.3m | $30.9m | $30.6m | $38.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 11.0% | -1.5% |
| Operating income | -43.1% | -29.6% | — |
| Net income | -40.7% | -26.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.0% | 48.4% | 46.5% | 46.0% |
| Operating margin | -5.3% | -3.0% | -8.3% | -0.1% |
| Net margin | -11.7% | -5.4% | -7.5% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.6 | -4.2 | 14.6 | -10.6 | -25.9 | -11.0 | 158.8 | 12.8 | 30.9 | 13.6 |
| Price to sales | 0.8 | 0.9 | 1.0 | 1.1 | 2.7 | 2.0 | 1.8 | 1.3 | 1.8 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 4% | -43% | 12% | -40% | 34% | -28% | 26% | -34% | 99% | -28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Nov 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.36 | 0.36 | 0.35 | 0.32 | 0.32 | 0.31 | 0.27 | 0.06 |
- 3-for-2 split · 5 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.