6.40
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.40bn
FY2016FY2025
Net income
THB 299.2m
FY2016FY2025
Free cash flow
THB 251.3m
FY2016FY2025
Shareholders' equity
THB 780.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.40bn | THB 1.95bn | THB 1.71bn | THB 1.52bn | THB 1.34bn | THB 1.31bn | THB 1.52bn | THB 1.29bn | THB 1.28bn | THB 1.18bn |
| Gross profit | THB 761.4m | THB 649.1m | THB 560.6m | THB 536.2m | THB 509.9m | THB 445.2m | THB 466.9m | THB 370.8m | THB 387.4m | THB 357.3m |
| Operating income | THB 371.9m | THB 317.8m | THB 266.1m | THB 296.2m | THB 269.3m | THB 233.9m | THB 208.3m | THB 92.6m | THB 140.3m | THB 127.6m |
| Net income | THB 299.2m | THB 247.3m | THB 206.6m | THB 235.2m | THB 214.2m | THB 188.4m | THB 162.1m | THB 68.4m | THB 112.5m | THB 101.8m |
| Diluted earnings per share | 0.50 | 0.41 | 0.34 | 0.39 | 0.35 | 0.31 | 0.27 | 0.11 | 0.18 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.32bn | THB 1.22bn | THB 1.12bn | THB 1.18bn | THB 1.06bn | THB 1.01bn | THB 1.03bn | THB 961.5m | THB 947.7m | THB 934.2m |
| Cash and short-term investments | THB 519.4m | THB 509.2m | THB 532.7m | THB 655.0m | THB 583.1m | THB 600.0m | THB 556.7m | THB 472.0m | THB 360.7m | THB 547.5m |
| Total liabilities | THB 543.7m | THB 495.5m | THB 397.9m | THB 415.8m | THB 322.2m | THB 288.8m | THB 330.3m | THB 304.4m | THB 282.5m | THB 278.2m |
| Debt | THB 15.7m | THB 38.4m | THB 17.0m | THB 48.4m | THB 20.6m | THB 20.7m | THB 2.9m | THB 4.9m | THB 6.1m | THB 3.9m |
| Shareholders' equity | THB 780.8m | THB 724.8m | THB 714.2m | THB 762.9m | THB 742.4m | THB 722.7m | THB 698.5m | THB 657.1m | THB 665.2m | THB 656.1m |
| Shares outstanding | 600m | 600m | 604m | 608m | 608m | 608m | 608m | 608m | 608m | 608m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 271.3m | THB 279.6m | THB 198.4m | THB 271.8m | THB 223.0m | THB 234.4m | THB 232.4m | THB 153.0m | −THB 20.3m | THB 133.4m |
| Capital spending | −THB 20.0m | −THB 65.3m | −THB 41.7m | −THB 18.2m | −THB 17.5m | −THB 15.8m | −THB 32.9m | −THB 9.7m | −THB 38.6m | −THB 28.0m |
| Free cash flow | THB 251.3m | THB 214.3m | THB 156.7m | THB 253.6m | THB 205.6m | THB 218.7m | THB 199.4m | THB 143.3m | −THB 58.9m | THB 105.4m |
| Dividends paid | −THB 239.8m | −THB 234.0m | −THB 218.8m | −THB 212.8m | −THB 193.7m | −THB 163.4m | −THB 115.5m | −THB 79.0m | −THB 103.4m | −THB 60.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 682.8m | THB 638.6m | THB 672.6m | THB 619.0m | THB 577.7m | THB 530.0m | THB 516.9m | THB 481.3m |
| Gross profit | THB 217.6m | THB 204.8m | THB 215.8m | THB 198.3m | THB 184.6m | THB 172.3m | THB 168.8m | THB 159.9m |
| Operating income | THB 129.3m | THB 123.6m | THB 69.2m | THB 111.7m | THB 100.2m | THB 91.4m | THB 80.9m | THB 76.2m |
| Net income | THB 104.3m | THB 99.7m | THB 56.9m | THB 90.0m | THB 79.1m | THB 73.1m | THB 56.5m | THB 61.0m |
| Diluted earnings per share | 0.17 | 0.17 | 0.09 | 0.15 | 0.13 | 0.12 | 0.09 | 0.10 |
| Cash from operations | THB 107.0m | THB 77.0m | THB 139.0m | THB 70.0m | THB 48.0m | THB 12.0m | THB 45.0m | THB 113.0m |
| Capital spending | −THB 24.0m | −THB 19.0m | −THB 4.0m | −THB 4.0m | −THB 9.0m | −THB 2.0m | −THB 9.0m | −THB 18.0m |
| Free cash flow | THB 83.0m | THB 58.0m | THB 135.0m | THB 66.0m | THB 39.0m | THB 10.0m | THB 36.0m | THB 95.0m |
| Total assets | THB 1.38bn | THB 1.39bn | THB 1.32bn | THB 1.21bn | THB 1.28bn | THB 1.29bn | THB 1.22bn | THB 1.12bn |
| Cash and short-term investments | THB 529.8m | THB 575.5m | THB 519.4m | THB 385.8m | THB 445.1m | THB 519.6m | THB 509.2m | THB 473.6m |
| Debt | THB 8.6m | THB 5.0m | THB 13.2m | THB 7.4m | THB 13.9m | THB 13.5m | THB 8.0m | THB 7.8m |
| Shareholders' equity | THB 858.8m | THB 880.5m | THB 780.8m | THB 727.0m | THB 763.0m | THB 797.9m | THB 724.8m | THB 668.3m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 33.2% | 32.7% | 35.2% | 38.0% | 33.9% |
| Operating margin | 15.5% | 16.4% | 15.0% | 19.5% | 20.1% | 17.9% |
| Net margin | 12.5% | 12.7% | 12.1% | 15.4% | 16.0% | 14.3% |
| Return on equity | 38.3% | 34.1% | 28.9% | 30.8% | 28.9% | 26.1% |
| Return on assets | 22.6% | 20.3% | 18.5% | 20.0% | 20.1% | 18.6% |
| Free cash flow yield | 7.6% | 9.0% | 6.2% | 7.5% | 6.2% | 6.4% |
| Revenue growth | 22.8% | 14.0% | 12.5% | 13.6% | 2.0% | -13.5% |
| Earnings growth | 21.0% | 19.7% | -12.1% | 9.8% | 13.7% | 16.2% |
| Current ratio | 2.25x | 2.27x | 2.61x | 2.71x | 3.16x | 3.46x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.05x | 0.01x | 0.01x |
| Equity ratio | 59.0% | 59.4% | 64.0% | 64.7% | 69.7% | 71.4% |
| Interest coverage | 156.22x | 198.59x | 235.01x | 257.79x | 250.63x | 198.93x |
| Buybacks as a share of market value | 0.0% | 0.7% | 0.6% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 12.8% | 9.1% |
| Operating income | 7.9% | 9.7% | 15.7% |
| Net income | 8.4% | 9.7% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.4% | 33.0% | 33.8% | 32.4% |
| Operating margin | 15.8% | 16.5% | 17.1% | 14.6% |
| Net margin | 12.6% | 13.0% | 13.6% | 11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 11.3 | 12.8 | 16.6 | 22.3 | 19.7 | 16.4 | 22.4 | 28.4 | 56.4 |
| Price to sales | 1.3 | 1.4 | 1.5 | 2.5 | 3.6 | 2.8 | 1.8 | 1.2 | 2.5 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.40 | 0.39 | 0.36 | 0.35 | 0.32 | 0.27 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.