3 
0.03
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.0m
FY2016FY2025
Net income
A$143,800
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
−A$45,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.0m | A$190,300 | A$24,000 | A$63,700 | A$115,000 | A$186,200 | A$430,600 | A$482,400 | A$126,600 | A$144,300 |
| Operating income | −A$359,000 | −A$604,200 | −A$861,900 | −A$1.4m | −A$574,500 | −A$851,100 | −A$1.1m | −A$3.0m | −A$5.5m | −A$862,800 |
| Net income | A$143,800 | −A$506,600 | −A$725,000 | −A$1.2m | −A$338,800 | −A$598,100 | A$374,400 | −A$2.5m | −A$5.6m | −A$1.1m |
| Diluted earnings per share | 0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$641,100 | A$24,700 | A$89,300 | A$441,500 | A$132,400 | A$34,700 | A$73,500 | A$208,100 | A$1.5m | A$357,400 |
| Cash and short-term investments | A$75,300 | A$4,600 | A$65,100 | A$415,700 | A$99,200 | A$9,200 | A$31,300 | A$69,800 | A$175,600 | A$70,600 |
| Total liabilities | A$686,100 | A$553,800 | A$505,900 | A$365,700 | A$678,900 | A$2.4m | A$2.0m | A$2.6m | A$2.1m | A$1.0m |
| Debt | — | — | — | — | A$300,000 | A$1.3m | A$1.3m | A$1.6m | A$1.3m | A$123,000 |
| Shareholders' equity | −A$45,000 | −A$529,200 | −A$416,600 | A$75,800 | −A$546,500 | −A$2.4m | −A$1.9m | −A$2.4m | −A$582,800 | −A$692,000 |
| Shares outstanding | 154m | 114m | 104m | 82m | 40m | 974m | 881m | 857m | 667m | 667m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −A$350,700 | −A$195,800 | A$90,000 | −A$22,100 | −A$102,400 | −A$1.1m | −A$3.0m | A$296,400 |
| Capital spending | — | — | — | — | — | — | — | −A$29,100 | −A$953,300 | −A$18,400 |
| Free cash flow | — | — | −A$350,700 | −A$195,800 | A$90,000 | −A$22,100 | −A$102,400 | −A$1.1m | −A$4.0m | A$278,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2022 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$521,400 | A$480,500 | A$150,100 | A$40,200 | A$10,000 | A$10,000 | A$50,000 | A$30,000 |
| Operating income | −A$120,500 | −A$238,600 | −A$272,100 | −A$332,100 | −A$610,000 | −A$1.1m | −A$340,000 | −A$440,000 |
| Net income | A$291,000 | −A$147,200 | −A$270,900 | −A$235,700 | −A$430,000 | −A$1.1m | −A$150,000 | −A$480,000 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | — | — | — | — |
| Total assets | A$641,100 | A$150,800 | A$24,700 | A$22,900 | A$200,000 | A$440,000 | A$730,000 | A$130,000 |
| Cash and short-term investments | A$75,300 | A$52,300 | A$4,600 | A$1,900 | A$200,000 | A$420,000 | A$660,000 | A$100,000 |
| Debt | — | — | — | — | — | — | — | A$300,000 |
| Shareholders' equity | −A$45,000 | −A$336,000 | −A$529,200 | −A$258,300 | −A$120,000 | A$80,000 | A$340,000 | −A$550,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 150.6% | 40.0% | — |
| Operating income | -36.9% | -15.9% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -80.8% | -254.1% | -295.8% | — |
| Net margin | -30.4% | -181.5% | -206.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.7 | -2.9 | -2.4 | -1.3 | -1.2 | -4.0 | 0.7 | -0.2 | -0.1 | -1.6 |
| Price to sales | 5.7 | 7.8 | 73.2 | 25.1 | 3.4 | 12.7 | 0.6 | 1.1 | 3.2 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 4 Dec 2023
- 4-to-1 reverse split · 1 Feb 2016
- 2-to-1 reverse split · 3 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.