51.10
+4.54%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.98bn
FY2016FY2025
Net income
−€74.2m
FY2016FY2025
Free cash flow
−€653.9m
FY2016FY2025
Shareholders' equity
€4.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.98bn | €10.01bn | €10.79bn | €12.55bn | €9.77bn | €7.09bn | €8.55bn | €9.28bn | €8.99bn | €7.89bn |
| Research and development | €87.1m | €82.0m | €86.7m | €87.8m | €82.4m | €91.1m | €97.9m | €101.3m | €102.8m | €94.1m |
| Operating income | −€271.5m | −€386.9m | €355.1m | €1.28bn | €753.4m | −€118.4m | −€41.2m | €431.7m | €337.1m | €107.6m |
| Net income | −€74.2m | −€352.2m | €200.1m | €1.08bn | €581.1m | −€273.9m | −€237.3m | €273.7m | €190.3m | €54.2m |
| Diluted earnings per share | -1.37 | -6.51 | 3.70 | 20.00 | 10.76 | -5.08 | -4.40 | 5.07 | 3.53 | 1.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €10.48bn | €10.47bn | €10.50bn | €11.10bn | €10.25bn | €8.24bn | €8.62bn | €8.76bn | €8.32bn | €8.45bn |
| Cash and short-term investments | €1.06bn | €1.00bn | €939.7m | €988.4m | €791.5m | €621.4m | €751.4m | €623.0m | €756.0m | €900.4m |
| Total liabilities | €6.05bn | €6.02bn | €5.67bn | €6.25bn | €6.90bn | €5.56bn | €5.68bn | €5.42bn | €5.33bn | €5.60bn |
| Debt | €1.42bn | €1.75bn | €1.30bn | €1.70bn | €1.51bn | €1.23bn | €1.06bn | €711.7m | €665.3m | €939.6m |
| Shareholders' equity | €4.43bn | €4.44bn | €4.83bn | €4.84bn | €3.35bn | €2.67bn | €2.93bn | €3.32bn | €2.98bn | €2.84bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €416.4m | €408.4m | €892.0m | €596.5m | €329.4m | €18.3m | €250.7m | €527.8m | €273.7m | €290.2m |
| Capital spending | −€1.07bn | −€968.7m | −€751.8m | −€442.5m | −€343.4m | −€374.4m | −€444.3m | −€342.5m | −€296.9m | −€347.8m |
| Free cash flow | −€653.9m | −€560.3m | €140.2m | €154.0m | −€14.0m | −€356.1m | −€193.6m | €185.3m | −€23.2m | −€57.6m |
| Dividends paid | −€10.8m | −€24.3m | −€54.1m | −€40.6m | — | — | −€29.7m | −€24.3m | −€16.2m | −€13.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.24bn | €2.35bn | €2.12bn | €2.20bn | €2.34bn | €2.33bn | €2.28bn | €2.48bn |
| Operating income | −€36.9m | −€21.6m | €70.3m | €24.0m | −€65.7m | −€51.1m | −€197.0m | −€163.4m |
| Net income | −€40.0m | €80.4m | −€24.0m | €40.7m | −€55.1m | −€35.8m | −€150.0m | −€180.3m |
| Diluted earnings per share | -0.73 | 1.46 | -0.44 | 0.75 | -1.02 | -0.66 | -2.77 | -3.33 |
| Cash from operations | −€36.0m | €69.0m | €140.0m | €233.0m | €125.0m | −€44.0m | €502.0m | €42.0m |
| Capital spending | −€158.0m | −€138.0m | −€371.0m | −€292.0m | −€264.0m | −€141.0m | −€407.0m | −€276.0m |
| Free cash flow | −€194.0m | −€69.0m | −€231.0m | −€59.0m | −€139.0m | −€185.0m | €95.0m | −€234.0m |
| Total assets | €10.85bn | €10.82bn | €10.48bn | €10.58bn | €10.31bn | €10.25bn | €10.47bn | €10.53bn |
| Cash and short-term investments | €1.20bn | €1.40bn | €1.06bn | €900.7m | €765.2m | €892.0m | €1.00bn | €581.6m |
| Debt | €985.0m | €1.09bn | €2.25bn | €1.87bn | €1.72bn | €1.70bn | €1.76bn | €1.63bn |
| Shareholders' equity | €4.54bn | €4.56bn | €4.43bn | €4.41bn | €4.35bn | €4.44bn | €4.44bn | €4.55bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -3.0% | -3.9% | 2.8% | 9.1% | 7.9% | -1.5% |
| Net margin | -0.8% | -3.5% | 1.9% | 8.6% | 5.9% | -3.9% |
| Return on equity | -1.7% | -7.9% | 4.1% | 22.3% | 17.4% | -10.3% |
| Return on assets | -0.7% | -3.4% | 1.9% | 9.7% | 5.7% | -3.3% |
| Free cash flow yield | 62.7% | 58.1% | 69.4% | 43.8% | 28.4% | 16.6% |
| Revenue growth | -10.3% | -7.2% | -14.0% | 28.5% | 37.7% | -17.0% |
| Earnings growth | -78.9% | -276.0% | -81.5% | 86.1% | -312.2% | 15.4% |
| Current ratio | 2.17x | 1.49x | 1.79x | 1.86x | 1.64x | 1.92x |
| Debt to equity | 0.29x | 0.36x | 0.24x | 0.32x | 0.42x | 0.42x |
| Equity ratio | 42.2% | 42.4% | 46.0% | 43.6% | 32.6% | 32.4% |
| Interest coverage | -3.64x | -4.13x | 1.90x | 14.48x | 12.20x | -1.11x |
| R&D as a share of sales | 1.0% | 0.8% | 0.8% | 0.7% | 0.8% | 1.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.6% | 4.8% | 0.6% |
| Operating income | — | 18.1% | — |
| Net income | — | -23.0% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.5% | 2.3% | 2.7% | 2.6% |
| Net margin | -2.2% | 2.0% | 2.0% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.3 | -2.5 | 7.6 | 1.4 | 2.9 | -4.3 | -4.5 | 5.0 | 13.5 | 33.4 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.94 | 1.00 | 0.75 | 0.55 | 0.45 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.