S 
0.98
+2.08%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€56.8m
FY2016FY2025
Net income
−€9.3m
FY2016FY2025
Free cash flow
€4.8m
FY2016FY2025
Shareholders' equity
€17.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €56.8m | €69.4m | €71.7m | €70.6m | €60.1m | €55.5m | €64.2m | €65.8m | €60.7m | €64.3m |
| Gross profit | €8.5m | €15.6m | €14.4m | €17.1m | €18.9m | €16.5m | €18.4m | €17.9m | €14.5m | €16.8m |
| Operating income | −€8.9m | €3.8m | €785,000 | −€5.5m | €6.2m | €4.0m | €5.5m | €6.1m | €4.1m | €5.6m |
| Net income | −€9.3m | −€13.3m | −€2.9m | −€7.4m | €4.0m | €2.1m | €3.5m | €4.7m | €5.0m | €5.0m |
| Diluted earnings per share | -0.69 | -0.99 | -0.22 | -0.55 | 0.30 | 0.14 | 0.28 | 0.38 | 0.40 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €57.3m | €72.6m | €87.3m | €99.2m | €113.3m | €112.6m | €119.5m | €109.6m | €104.6m | €80.9m |
| Cash and short-term investments | €4.4m | €5.0m | €4.0m | €8.9m | €3.7m | €5.8m | €4.6m | €22.1m | €16.0m | €22.2m |
| Total liabilities | €39.6m | €45.0m | €47.1m | €54.1m | €57.1m | €59.0m | €66.5m | €55.6m | €48.6m | €31.1m |
| Debt | €14.5m | €22.5m | €24.4m | €22.9m | €24.8m | €30.9m | €30.3m | €4.1m | €5.2m | −€4.6m |
| Shareholders' equity | €17.5m | €27.3m | €39.9m | €44.8m | €56.0m | €53.4m | €53.3m | €54.3m | €56.4m | €49.5m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 15m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.3m | €9.6m | €7.1m | €12.6m | €8.1m | €10.0m | −€4.5m | €16.4m | €4.8m | €5.9m |
| Capital spending | −€495,000 | −€664,000 | −€695,000 | −€632,000 | −€2.1m | −€2.7m | −€2.2m | −€1.2m | −€5.2m | −€1.2m |
| Free cash flow | €4.8m | €9.0m | €6.4m | €11.9m | €6.1m | €7.3m | −€6.6m | €15.1m | −€405,000 | €4.8m |
| Dividends paid | — | — | −€3.0m | −€2.7m | −€2.0m | −€2.0m | −€5.4m | −€5.2m | −€4.8m | −€4.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.3m | €12.9m | €13.1m | €14.4m | €14.5m | €14.9m | €16.9m | €17.6m |
| Gross profit | €3.1m | €2.5m | −€514,000 | €2.6m | €3.3m | €3.0m | €3.4m | €4.0m |
| Operating income | €174,000 | €21,000 | −€1.9m | −€495,000 | €213,000 | €340,000 | €881,000 | €1.5m |
| Net income | €81,000 | €122,000 | −€9.1m | −€441,000 | €82,000 | €139,000 | −€15.9m | €877,000 |
| Diluted earnings per share | 0.01 | 0.01 | -0.67 | -0.03 | 0.01 | 0.01 | -1.18 | 0.06 |
| Cash from operations | −€1.0m | — | €9.0m | −€2.0m | €1.0m | −€3.0m | €7.0m | €2.0m |
| Total assets | €48.1m | €47.1m | €57.3m | €63.2m | €61.6m | €59.6m | €72.6m | €86.2m |
| Cash and short-term investments | €1.7m | €2.8m | €4.4m | €2.4m | €4.7m | €1.4m | €5.0m | €4.3m |
| Debt | €5.2m | €3.7m | €14.5m | €20.5m | €23.9m | €19.0m | €22.5m | €24.8m |
| Shareholders' equity | €17.7m | €17.6m | €17.5m | €26.5m | €27.2m | €27.1m | €27.3m | €43.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | 0.5% | -0.1% |
| Operating income | 17.6% | — | — |
| Net income | 8.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 20.7% | 23.7% | 25.2% |
| Operating margin | -4.0% | -3.6% | 0.1% | 3.9% |
| Net margin | -17.9% | -12.3% | -7.0% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -2.8 | -15.2 | -9.6 | 21.3 | 40.6 | 26.2 | 21.2 | 28.1 | 29.0 |
| Price to sales | 0.4 | 0.5 | 0.6 | 1.0 | 1.4 | 1.5 | 1.4 | 1.5 | 2.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.20 | 0.15 | 0.26 | 0.26 | 0.36 | 0.054 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.