S 
315.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£37.0m
FY2017FY2026
Net income
£1.3m
FY2017FY2026
Free cash flow
£1.9m
FY2017FY2026
Shareholders' equity
£14.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £37.0m | £37.4m | £30.0m | £23.4m | £24.1m | £22.8m | £25.5m | £26.9m | £26.9m | £31.2m |
| Gross profit | £30.8m | £32.9m | £26.1m | £19.7m | £20.2m | £19.1m | £21.3m | £21.9m | £22.0m | £25.4m |
| Research and development | £3.9m | £2.7m | £3.1m | £3.9m | £1.7m | £1.1m | £1.3m | £2.1m | — | — |
| Operating income | £2.4m | £5.3m | £3.1m | £855,000 | £151,000 | £3.2m | £918,000 | £2.2m | £2.7m | £5.8m |
| Net income | £1.3m | £4.5m | £2.0m | £404,000 | £955,000 | £1.7m | −£231,000 | £1.3m | £1.2m | £3.7m |
| Diluted earnings per share | 0.10 | 0.35 | 0.16 | 0.03 | 0.08 | 0.13 | -0.02 | 0.10 | 0.09 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £22.3m | £22.0m | £19.1m | £15.0m | £18.6m | £17.4m | £17.3m | £15.8m | £12.8m | £16.4m |
| Cash and short-term investments | £12.4m | £12.8m | £9.6m | £5.7m | £11.2m | £9.0m | £6.7m | £4.3m | £5.8m | £8.3m |
| Total liabilities | £7.9m | £7.9m | £8.5m | £6.4m | £10.3m | £10.2m | £11.5m | £8.8m | £5.8m | £6.1m |
| Debt | £994,000 | £526,000 | £346,000 | £1.5m | £5.0m | £5.1m | £6.8m | £2.9m | £116,000 | — |
| Shareholders' equity | £14.4m | £14.1m | £10.6m | £8.6m | £8.3m | £7.2m | £5.8m | £7.1m | £7.0m | £10.3m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £2.0m | £5.5m | £5.9m | −£628,000 | £4.0m | £3.9m | £2.6m | £1.4m | £2.0m | £7.0m |
| Capital spending | −£109,000 | −£595,000 | −£833,000 | −£1.3m | −£138,000 | −£198,000 | −£916,000 | −£1.0m | −£113,000 | −£290,000 |
| Free cash flow | £1.9m | £4.9m | £5.1m | −£1.9m | £3.9m | £3.7m | £1.7m | £414,000 | £1.8m | £6.7m |
| Dividends paid | −£1.4m | −£634,000 | — | — | — | — | −£943,000 | −£940,000 | −£4.2m | −£2.1m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £19.8m | £17.1m | £19.1m | £18.3m | £16.7m | £13.3m | £12.9m | £10.5m |
| Gross profit | £16.5m | £14.2m | £16.1m | £15.4m | £14.4m | £11.0m | £10.5m | £8.5m |
| Operating income | £1.6m | £243,000 | £2.6m | £2.3m | £2.1m | £615,000 | £661,000 | −£146,000 |
| Net income | £1.2m | £116,000 | £2.7m | £1.8m | £1.4m | £627,000 | £614,000 | −£210,000 |
| Diluted earnings per share | 0.09 | 0.01 | 0.21 | 0.14 | 0.11 | 0.05 | 0.05 | -0.02 |
| Cash from operations | £3.0m | −£1.0m | £5.0m | — | £4.0m | £1.0m | — | −£1.0m |
| Total assets | £22.3m | £20.4m | £22.0m | £18.9m | £19.1m | £15.6m | £15.0m | £17.6m |
| Cash and short-term investments | £12.4m | £10.8m | £12.8m | £8.9m | £9.6m | £6.3m | £5.7m | £9.1m |
| Debt | £510,000 | £508,000 | £526,000 | £431,000 | £280,000 | £922,000 | £1.1m | £3.6m |
| Shareholders' equity | £14.4m | £14.4m | £14.1m | £12.1m | £10.6m | £9.3m | £8.6m | £8.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.4% | 10.1% | 1.7% |
| Operating income | 41.2% | -5.5% | -9.1% |
| Net income | 48.2% | -4.9% | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.6% | 85.7% | 85.1% | 83.7% |
| Operating margin | 10.3% | 9.1% | 8.6% | 10.4% |
| Net margin | 7.8% | 6.4% | 6.2% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.5 | 6.4 | 38.8 | 92.7 | 18.6 | 30.3 | -99.0 | 21.4 | 22.8 | 12.6 |
| Price to sales | 1.1 | 0.8 | 2.6 | 1.6 | 0.7 | 2.3 | 0.9 | 1.0 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.055 | 0.05 | 0.075 | 0.075 | 0.075 | 0.046 | 0.048 | 0.044 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.