S 
36.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£22.1m
FY2017FY2026
Net income
−£1.9m
FY2017FY2026
Free cash flow
£205,000
FY2017FY2026
Shareholders' equity
£22.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £22.1m | £20.5m | £22.7m | £21.6m | £14.7m | £18.1m | £19.5m | £12.8m | £10.5m | £7.2m |
| Operating income | −£1.3m | −£2.3m | −£6.0m | £378,000 | £725,000 | £313,000 | −£28,000 | −£659,000 | £77,000 | −£1.1m |
| Net income | −£1.9m | −£1.8m | −£5.9m | −£7,000 | £451,000 | £240,000 | −£122,000 | −£722,000 | £238,000 | £378,000 |
| Diluted earnings per share | -0.02 | -0.02 | -0.09 | -0.00 | 0.01 | 0.00 | -0.00 | -0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £36.8m | £37.9m | £30.4m | £39.1m | £27.6m | £27.3m | £29.3m | £29.3m | £16.6m | £14.7m |
| Cash and short-term investments | £7.7m | £8.7m | £1.9m | £4.2m | £4.1m | £3.5m | £3.0m | £3.4m | £1.3m | £3.5m |
| Total liabilities | £14.6m | £14.2m | £15.7m | £17.7m | £6.3m | £6.7m | £9.3m | £9.3m | £5.2m | £3.6m |
| Debt | £5.0m | £5.1m | £5.3m | £5.5m | £1.1m | £1.6m | £2.1m | £1.9m | £2.2m | £407,000 |
| Shareholders' equity | £22.3m | £23.7m | £14.8m | £21.4m | £21.3m | £20.6m | £20.1m | £20.1m | £11.3m | £11.1m |
| Shares outstanding | 86m | 85m | 67m | 49m | 49m | 52m | 52m | 49m | 23m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £338,000 | −£620,000 | £190,000 | £2.7m | £2.3m | £2.7m | £1.9m | £601,000 | £865,000 | £999,000 |
| Capital spending | −£133,000 | −£749,000 | −£559,000 | −£415,000 | −£891,000 | −£575,000 | −£543,000 | −£296,000 | −£3.7m | −£380,000 |
| Free cash flow | £205,000 | −£1.4m | −£369,000 | £2.3m | £1.4m | £2.1m | £1.4m | £305,000 | −£2.9m | £619,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £12.1m | £9.9m | £10.3m | £10.2m | £11.8m | £11.0m | £5.5m | £10.3m |
| Operating income | −£182,000 | −£1.1m | −£857,000 | −£666,000 | −£702,000 | £250,000 | £3,000 | £400,000 |
| Net income | −£722,000 | −£1.2m | −£1.0m | −£818,000 | −£5.2m | −£746,000 | −£373,000 | £110,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.02 | -0.01 | 0.00 |
| Total assets | £36.8m | £36.4m | £37.9m | £38.6m | £30.4m | £36.8m | £36.8m | £39.1m |
| Cash and short-term investments | £7.7m | £8.1m | £8.7m | £9.9m | £1.9m | £2.0m | £2.0m | £4.2m |
| Debt | £5.0m | £5.0m | £5.0m | £5.0m | £4.9m | £4.9m | £5.2m | £4.9m |
| Shareholders' equity | £22.3m | £22.8m | £23.7m | £24.5m | £14.8m | £20.1m | £20.1m | £21.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 4.0% | 16.6% |
| Net income | 545.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.6% | -10.7% | -6.9% | -5.5% |
| Net margin | -8.7% | -11.1% | -7.5% | -5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.2 | -7.4 | -2.0 | -2340.8 | 29.8 | 69.0 | -162.8 | -22.9 | 37.4 | 24.9 |
| Price to sales | 1.4 | 0.7 | 0.5 | 0.8 | 0.9 | 0.9 | 1.0 | 1.3 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 6 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.