S 
1.25
+0.81%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$119.9m
FY2016FY2025
Net income
−$6.3m
FY2016FY2025
Free cash flow
−$6.5m
FY2016FY2025
Shareholders' equity
$17.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $119.9m | $140.2m | $136.2m | $110.1m | $97.4m | $82.3m | $87.9m | $88.0m | $82.3m | $91.8m |
| Gross profit | $9.4m | $19.9m | $17.2m | $14.9m | $14.5m | $12.1m | $9.9m | $7.6m | $3.0m | $749,000 |
| Research and development | — | — | — | — | — | — | — | — | $38,000 | $330,000 |
| Operating income | −$6.6m | $2.9m | $969,000 | $364,000 | $2.8m | $90,000 | −$4.3m | −$4.3m | −$12.5m | $11.2m |
| Net income | −$6.3m | −$1.7m | −$1.6m | −$2.5m | $2.9m | $1.7m | −$3.9m | −$3.5m | −$10.8m | $6.0m |
| Diluted earnings per share | -0.28 | -0.08 | -0.07 | -0.11 | 0.13 | 0.08 | -0.19 | -0.17 | -0.53 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $107.8m | $119.4m | $130.5m | $104.1m | $79.5m | $60.7m | $60.1m | $61.6m | $57.2m | $62.6m |
| Cash and short-term investments | $6.8m | $9.7m | $7.9m | $21.6m | $11.6m | $11.6m | $5.1m | $10.7m | $8.1m | $15.3m |
| Total liabilities | $90.0m | $99.8m | $108.0m | $84.6m | $60.2m | $45.9m | $46.6m | $46.7m | $40.2m | $36.5m |
| Debt | $26.2m | $17.2m | $15.8m | $16.1m | $18.1m | $19.3m | $17.2m | $9.8m | $10.7m | $9.5m |
| Shareholders' equity | $17.8m | $19.6m | $22.5m | $19.6m | $19.3m | $14.8m | $13.4m | $14.8m | $16.9m | $26.1m |
| Shares outstanding | 22m | 22m | 22m | 22m | 23m | 21m | 21m | 21m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.7m | $2.0m | −$11.1m | $13.8m | $4.2m | $3.6m | −$5.9m | $1.9m | −$9.5m | −$19.3m |
| Capital spending | −$756,000 | −$1.1m | −$2.1m | −$3.0m | −$2.8m | −$1.5m | −$859,000 | −$2.1m | −$1.6m | −$1.8m |
| Free cash flow | −$6.5m | $921,000 | −$13.2m | $10.8m | $1.4m | $2.1m | −$6.7m | −$159,000 | −$11.1m | −$21.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.3m | $25.8m | $30.3m | $28.7m | $31.4m | $29.5m | $33.4m | $35.7m |
| Gross profit | $2.0m | $821,000 | $1.4m | $2.1m | $2.6m | $3.4m | $5.4m | $6.0m |
| Operating income | −$2.6m | −$3.7m | −$3.4m | −$1.7m | −$1.4m | −$130,000 | $863,000 | $1.7m |
| Net income | −$3.1m | −$4.1m | −$3.9m | $501,000 | −$2.1m | −$899,000 | $135,000 | $380,000 |
| Diluted earnings per share | -0.14 | -0.18 | -0.17 | 0.02 | -0.09 | -0.04 | 0.01 | 0.02 |
| Cash from operations | $1.0m | −$2.0m | −$1.0m | — | $1.0m | −$5.0m | $2.0m | −$4.0m |
| Total assets | $105.2m | $105.2m | $107.8m | $112.5m | $105.8m | $110.2m | $119.4m | $122.0m |
| Cash and short-term investments | $5.9m | $4.8m | $6.8m | $8.4m | $6.4m | $6.6m | $9.7m | $8.2m |
| Debt | $13.5m | $13.7m | $15.5m | $15.2m | $11.8m | $13.8m | $13.2m | $9.6m |
| Shareholders' equity | $11.7m | $13.8m | $17.8m | $20.0m | $18.7m | $19.0m | $19.6m | $18.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 7.8% | -1.9% |
| Operating income | — | — | -13.9% |
| Net income | 36.5% | — | -13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 12.1% | 12.8% | 9.3% |
| Operating margin | -1.4% | -0.5% | 0.1% | -3.3% |
| Net margin | -3.1% | -2.4% | -1.1% | -4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.6 | -23.7 | -28.6 | -17.9 | 19.3 | 19.4 | -4.1 | -4.6 | -2.6 | 2.9 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -3% | 15% | -8% | -9% | 72% | 70% | -25% | -24% | 56% | -32% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Dec 2014.
| FY2014 | FY2013 | FY2012 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.10 | 0.08 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
- 4-to-1 reverse split · 30 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.