S
15.28
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Net income
−SEK 110.8m
FY2016FY2025
Free cash flow
−SEK 97.3m
FY2016FY2025
Shareholders' equity
SEK 170.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | −SEK 617,000 | −SEK 778,000 | −SEK 1.1m | −SEK 88,000 | — | −SEK 338,514 | −SEK 303,567 | −SEK 252,019 | −SEK 190,362 |
| Research and development | SEK 85.6m | SEK 49.3m | SEK 105.1m | SEK 70.1m | SEK 60.5m | SEK 22.8m | SEK 15,174 | SEK 21.8m | — | — |
| Operating income | −SEK 117.2m | −SEK 90.0m | −SEK 224.5m | −SEK 106.8m | −SEK 76.7m | −SEK 31.3m | −SEK 24.7m | −SEK 28.4m | −SEK 18.2m | −SEK 17.0m |
| Net income | −SEK 110.8m | −SEK 82.4m | −SEK 215.8m | −SEK 99.2m | −SEK 69.3m | −SEK 26.6m | −SEK 24.0m | −SEK 23.4m | −SEK 15.4m | −SEK 15.5m |
| Diluted earnings per share | -2.08 | -1.97 | -6.15 | -3.47 | -2.65 | -1.04 | -1.23 | -1.59 | -1.18 | -1.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 220.5m | SEK 270.5m | SEK 228.0m | SEK 142.6m | SEK 38.4m | SEK 21.6m | SEK 23.8m | SEK 14.0m | SEK 15.2m | SEK 30.6m |
| Cash and short-term investments | SEK 53.4m | SEK 61.2m | SEK 62.4m | SEK 108.2m | SEK 24.0m | SEK 14.5m | SEK 3.6m | SEK 7.1m | SEK 10.2m | SEK 26.6m |
| Total liabilities | SEK 50.2m | SEK 56.4m | SEK 51.8m | SEK 16.1m | SEK 17.5m | SEK 5.7m | SEK 10.3m | SEK 3.7m | SEK 2.3m | SEK 3.5m |
| Debt | SEK 1.8m | SEK 1.9m | SEK 637,000 | SEK 2.1m | SEK 3.1m | — | — | — | — | — |
| Shareholders' equity | SEK 170.3m | SEK 214.2m | SEK 176.2m | SEK 126.5m | SEK 20.9m | SEK 15.9m | SEK 13.5m | SEK 10.3m | SEK 12.9m | SEK 27.1m |
| Shares outstanding | 53m | 42m | 35m | 29m | 26m | 25m | 19m | 15m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 97.3m | −SEK 89.2m | −SEK 100.2m | −SEK 117.6m | −SEK 65.0m | −SEK 33.2m | −SEK 16.1m | −SEK 24.2m | −SEK 17.2m | −SEK 14.7m |
| Capital spending | — | — | — | — | — | −SEK 33.2m | −SEK 498,998 | — | −SEK 264,496 | −SEK 902,963 |
| Free cash flow | −SEK 97.3m | −SEK 89.2m | −SEK 100.2m | −SEK 117.6m | −SEK 65.0m | −SEK 66.5m | −SEK 16.6m | −SEK 24.2m | −SEK 17.5m | −SEK 15.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −SEK 24.6m | −SEK 30.6m | −SEK 22.8m | −SEK 35.9m | −SEK 30.3m | −SEK 28.1m | −SEK 20.8m | −SEK 24.3m |
| Net income | −SEK 22.0m | −SEK 25.5m | −SEK 22.9m | −SEK 35.7m | −SEK 27.5m | −SEK 24.7m | −SEK 18.4m | −SEK 20.5m |
| Diluted earnings per share | -0.39 | -0.45 | -0.43 | -0.67 | -0.52 | -0.46 | -0.44 | -0.49 |
| Cash from operations | −SEK 34.0m | −SEK 32.0m | −SEK 23.0m | −SEK 25.0m | — | — | −SEK 17.0m | −SEK 24.0m |
| Capital spending | −SEK 34.0m | — | — | — | — | — | — | — |
| Free cash flow | −SEK 68.0m | — | — | — | — | — | — | — |
| Total assets | SEK 208.2m | SEK 237.9m | SEK 220.5m | SEK 253.6m | SEK 243.6m | SEK 219.2m | SEK 270.5m | SEK 217.1m |
| Cash and short-term investments | SEK 14.2m | SEK 65.8m | SEK 53.4m | SEK 77.9m | SEK 68.9m | SEK 51.2m | SEK 61.2m | SEK 38.5m |
| Debt | SEK 656,000 | SEK 636,000 | SEK 616,000 | SEK 615,000 | SEK 605,000 | SEK 577,000 | SEK 595,000 | SEK 498,000 |
| Shareholders' equity | SEK 171.7m | SEK 193.7m | SEK 170.3m | SEK 194.8m | SEK 196.4m | SEK 181.1m | SEK 214.2m | SEK 169.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 3.1% | 30.2% | 73.5% |
| Net income | 3.8% | 33.1% | 60.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.8 | -4.5 | -1.4 | -7.7 | -17.4 | -13.8 | -2.1 | -1.3 | -1.5 | -0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.