S 
0.01p
-14.29%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$292,179
FY2016FY2025
Net income
A$5.0m
FY2016FY2025
Free cash flow
−A$4.2m
FY2016FY2025
Shareholders' equity
A$9.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$292,179 | A$638,457 | A$1.3m | A$141,435 | — | — | A$188,220 | A$163,562 | A$91,744 | A$446,132 |
| Operating income | −A$3.7m | −A$3.7m | −A$4.6m | −A$1.7m | −A$1.6m | −A$4.4m | −A$3.0m | −A$4.2m | −A$3.6m | −A$35.8m |
| Net income | A$5.0m | −A$2.8m | −A$5.4m | −A$2.1m | −A$614,345 | −A$4.5m | −A$3.1m | −A$4.2m | −A$3.7m | −A$36.2m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$23.9m | A$19.9m | A$19.0m | A$25.8m | A$15.1m | A$13.1m | A$9.4m | A$9.4m | A$12.9m | A$16.1m |
| Cash and short-term investments | A$581,031 | A$1.1m | A$938,589 | A$4.9m | A$4.8m | A$173,816 | A$357,970 | A$375,507 | A$3.2m | A$5.2m |
| Total liabilities | A$4.9m | A$9.9m | A$8.6m | A$11.2m | A$6.2m | A$8.1m | A$6.0m | A$5.4m | A$5.7m | A$6.8m |
| Debt | — | A$1.7m | A$774,666 | A$451,355 | A$215,274 | A$769,555 | A$563,955 | — | — | — |
| Shareholders' equity | A$9.1m | A$10.0m | A$10.3m | A$14.6m | A$9.0m | A$5.0m | A$3.4m | A$4.0m | A$7.3m | A$9.3m |
| Shares outstanding | 15,572m | 11,765m | 10,345m | 8,418m | 5,588m | 4,189m | 3,373m | 2,387m | 1,705m | 1,201m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$2.8m | −A$5.4m | −A$4.8m | −A$1.4m | −A$2.8m | −A$3.0m | −A$4.0m | −A$3.4m | −A$10.0m |
| Capital spending | −A$2.3m | −A$608,954 | −A$3,227 | −A$33,926 | −A$137,714 | −A$51,036 | −A$2,149 | — | −A$27,154 | −A$3.1m |
| Free cash flow | −A$4.2m | −A$3.4m | −A$5.4m | −A$4.8m | −A$1.5m | −A$2.9m | −A$3.0m | −A$4.0m | −A$3.4m | −A$13.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$114,912 | A$135,709 | A$78,235 | A$78,235 | A$285,290 | A$142,645 | A$353,168 | A$176,584 |
| Operating income | −A$1.6m | −A$9.0m | A$5.3m | A$5.3m | −A$1.5m | −A$770,333 | −A$2.2m | −A$1.1m |
| Net income | −A$567,139 | −A$2.8m | A$5.3m | A$5.3m | −A$729,414 | −A$364,707 | −A$2.1m | −A$1.0m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −A$2.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | — |
| Total assets | A$22.8m | A$23.9m | A$28.5m | A$28.5m | A$19.9m | A$19.9m | A$19.8m | A$19.8m |
| Cash and short-term investments | A$621,530 | A$581,031 | A$1.3m | A$5.9m | A$1.1m | A$1.1m | A$1.8m | A$1.8m |
| Debt | — | — | — | — | A$1.7m | A$1.7m | A$1.1m | A$1.1m |
| Shareholders' equity | A$18.0m | A$9.1m | A$23.3m | A$23.3m | A$10.0m | A$10.0m | A$11.5m | A$11.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.4% | — | 0.1% |
| Operating income | 29.6% | -3.7% | -14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -790.3% | -576.5% | — | — |
| Net margin | 235.5% | -221.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | -1.8 | -1.2 | -2.5 | -13.7 | -0.6 | -1.8 | -1.7 | -1.1 | -0.1 |
| Price to sales | 9.0 | 7.8 | 5.2 | 35.9 | — | — | 30.0 | 44.9 | 42.9 | 10.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.