S 
36.20
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€116.6m
FY2015FY2024
Net income
€1.1m
FY2015FY2024
Free cash flow
−€1.3m
FY2015FY2024
Shareholders' equity
€41.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €116.6m | €130.9m | €122.0m | €102.9m | €89.3m | €97.2m | €77.4m | €61.3m | €60.7m | €64.5m |
| Gross profit | €47.0m | €55.2m | €50.8m | €41.8m | €39.9m | €39.0m | €30.5m | €24.2m | €25.7m | €25.6m |
| Research and development | — | — | — | — | €53,000 | €177,000 | — | €223,000 | €313,000 | €372,000 |
| Operating income | €6.5m | €14.8m | €15.8m | €11.5m | €12.2m | €11.9m | €6.9m | €3.4m | €4.9m | €3.9m |
| Net income | €1.1m | €10.3m | €10.5m | €9.7m | €6.8m | €8.1m | €4.6m | €1.1m | €1.4m | €408,000 |
| Diluted earnings per share | 1.52 | 14.24 | 14.51 | 13.39 | 9.34 | 11.14 | 6.28 | 1.49 | 1.93 | 0.56 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €138.9m | €141.4m | €124.1m | €104.0m | €85.5m | €92.6m | €84.2m | €80.5m | €79.1m | €77.0m |
| Cash and short-term investments | €2.6m | — | — | — | — | — | — | — | — | — |
| Total liabilities | €97.3m | €97.1m | €89.1m | €75.7m | €64.8m | €76.0m | €76.0m | €76.1m | €75.5m | €73.9m |
| Debt | €73.0m | €43.6m | €37.2m | €38.4m | €37.9m | €55.4m | €54.0m | €58.9m | €62.4m | €41.1m |
| Shareholders' equity | €41.6m | €44.2m | €35.0m | €28.4m | €20.6m | €16.6m | €8.2m | €4.4m | €3.6m | €3.1m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.2m | €13.0m | €11.1m | €5.9m | €10.0m | €8.4m | €8.2m | €5.4m | €5.2m | €5.6m |
| Capital spending | −€15.5m | −€20.5m | −€22.6m | −€7.5m | −€7.1m | −€9.9m | −€6.4m | −€2.9m | −€3.2m | −€2.2m |
| Free cash flow | −€1.3m | −€7.5m | −€11.5m | −€1.6m | €2.9m | −€1.5m | €1.8m | €2.4m | €2.0m | €3.4m |
| Dividends paid | −€2.4m | −€2.1m | −€2.3m | −€1.2m | −€436,000 | −€198,000 | −€64,000 | −€64,000 | −€64,000 | −€64,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2019 | Mar 2019 | Dec 2018 | Sept 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €54.1m | €56.6m | €60.0m | €77.0m | €20.7m | €20.7m | €23.5m | €23.5m |
| Gross profit | €22.8m | €23.1m | €23.9m | €32.1m | €7.6m | €7.6m | €9.5m | €9.5m |
| Operating income | €1.6m | €3.4m | €3.1m | €9.8m | €1.4m | €1.4m | €2.9m | €2.9m |
| Net income | €40,000 | €970,000 | €134,000 | €6.7m | €861,000 | €861,000 | €2.0m | €2.0m |
| Diluted earnings per share | 0.06 | 1.34 | 0.18 | 9.24 | 1.19 | 1.19 | 2.71 | 2.71 |
| Cash from operations | — | €6.0m | €7.0m | €9.0m | — | — | €4.0m | €4.0m |
| Capital spending | −€2.0m | −€5.0m | −€10.0m | −€8.0m | −€2.0m | −€2.0m | −€2.0m | −€2.0m |
| Free cash flow | — | €1.0m | −€3.0m | €1.0m | — | — | €2.0m | €2.0m |
| Total assets | €141.7m | €138.9m | €141.1m | €141.4m | €93.5m | €93.5m | €84.2m | €84.2m |
| Cash and short-term investments | €1.9m | €2.6m | €1.8m | — | — | — | — | — |
| Debt | €40.2m | €40.5m | €43.9m | €43.6m | €50.0m | €50.0m | €41.4m | €41.4m |
| Shareholders' equity | €41.3m | €41.6m | €41.1m | €44.2m | €9.7m | €9.7m | €8.2m | €8.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 3.7% | 8.2% |
| Operating income | -17.5% | -11.5% | 7.0% |
| Net income | -51.6% | -32.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 41.3% | 41.6% | — |
| Operating margin | 8.6% | 10.3% | 11.0% | 9.7% |
| Net margin | 4.6% | 6.7% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 2.8 | 2.8 | 2.9 | 4.5 | 2.9 | 1.6 | 5.0 | 3.2 | 11.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 12 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 3.30 | 2.90 | 3.20 | 1.60 | 0.898 | 0.099 | 0.298 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.