Saraswanti Indoland Development Tbk PT SWID.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 176.29bn

FY2019FY2025

Net income

IDR 41.02bn

FY2019FY2025

Free cash flow

−IDR 17.80bn

FY2019FY2025

Shareholders' equity

IDR 275.24bn

FY2019FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	IDR 176.29bn	IDR 135.27bn	IDR 142.58bn	IDR 135.47bn	IDR 127.28bn	IDR 153.14bn	IDR 105.71bn
Gross profit	IDR 99.84bn	IDR 81.40bn	IDR 92.58bn	IDR 73.41bn	IDR 56.71bn	IDR 80.32bn	IDR 65.01bn
Operating income	IDR 62.30bn	IDR 42.18bn	IDR 49.54bn	IDR 39.78bn	IDR 33.09bn	IDR 54.62bn	IDR 28.81bn
Net income	IDR 41.02bn	IDR 18.63bn	IDR 21.18bn	IDR 22.87bn	IDR 20.44bn	IDR 44.28bn	IDR 5.68bn
Diluted earnings per share	7.62	3.46	3.93	4.25	3.80	8.22	1.06

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total assets	IDR 504.13bn	IDR 479.30bn	IDR 361.87bn	IDR 317.49bn	IDR 266.58bn	IDR 284.89bn	IDR 303.37bn
Cash and short-term investments	IDR 8.83bn	IDR 27.31bn	IDR 40.72bn	IDR 71.94bn	IDR 15.37bn	IDR 6.81bn	IDR 13.71bn
Total liabilities	IDR 228.89bn	IDR 240.03bn	IDR 135.47bn	IDR 106.28bn	IDR 143.77bn	IDR 183.68bn	IDR 246.49bn
Debt	IDR 163.01bn	IDR 158.64bn	IDR 66.04bn	IDR 65.60bn	IDR 83.53bn	IDR 93.76bn	IDR 102.68bn
Shareholders' equity	IDR 275.24bn	IDR 239.27bn	IDR 226.40bn	IDR 211.21bn	IDR 122.81bn	IDR 101.22bn	IDR 56.88bn
Shares outstanding	5,385m	5,385m	5,385m	5,385m	5,385m	5,385m	5,385m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from operations	IDR 40.43bn	−IDR 55.78bn	−IDR 4.21bn	IDR 26.29bn	IDR 20.79bn	IDR 6.92bn	IDR 30.95bn
Capital spending	−IDR 58.23bn	−IDR 43.84bn	−IDR 1.80bn	−IDR 9.45bn	−IDR 616.5m	−IDR 1.36bn	−IDR 4.10bn
Free cash flow	−IDR 17.80bn	−IDR 99.62bn	−IDR 6.01bn	IDR 16.84bn	IDR 20.17bn	IDR 5.55bn	IDR 26.85bn
Dividends paid	−IDR 5.06bn	−IDR 5.89bn	−IDR 5.87bn	—	—	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 32.23bn	IDR 28.59bn	IDR 52.13bn	IDR 46.21bn	IDR 56.89bn	IDR 21.06bn	IDR 44.37bn	IDR 32.52bn
Gross profit	IDR 18.70bn	IDR 15.45bn	IDR 31.45bn	IDR 26.39bn	IDR 32.34bn	IDR 12.33bn	IDR 26.26bn	IDR 20.61bn
Operating income	IDR 6.93bn	IDR 6.22bn	IDR 21.85bn	IDR 16.64bn	IDR 21.07bn	IDR 2.73bn	IDR 15.63bn	IDR 10.96bn
Net income	IDR 3.47bn	IDR 3.18bn	IDR 11.98bn	IDR 10.33bn	IDR 18.65bn	IDR 61.7m	IDR 8.35bn	IDR 4.10bn
Diluted earnings per share	0.64	0.59	2.22	1.92	3.46	0.01	1.55	0.76
Cash from operations	IDR 36.41bn	IDR 2.97bn	IDR 36.67bn	IDR 17.50bn	IDR 134.0m	−IDR 13.87bn	−IDR 1.70bn	−IDR 24.47bn
Capital spending	−IDR 45.57bn	−IDR 8.53bn	−IDR 35.39bn	−IDR 21.96bn	−IDR 7.96bn	−IDR 874.0m	−IDR 16.59bn	−IDR 25.31bn
Free cash flow	−IDR 9.16bn	−IDR 5.56bn	IDR 1.27bn	−IDR 4.47bn	−IDR 7.83bn	−IDR 14.74bn	−IDR 18.28bn	−IDR 49.78bn
Total assets	IDR 560.66bn	IDR 510.90bn	IDR 504.13bn	IDR 471.30bn	IDR 475.33bn	IDR 484.88bn	IDR 479.30bn	IDR 439.73bn
Cash and short-term investments	IDR 17.11bn	IDR 9.76bn	IDR 8.83bn	IDR 3.62bn	IDR 10.10bn	IDR 17.52bn	IDR 27.31bn	IDR 22.75bn
Debt	IDR 17.99bn	IDR 26.48bn	IDR 163.01bn	IDR 159.08bn	IDR 166.95bn	IDR 171.56bn	IDR 159.09bn	IDR 136.25bn
Shareholders' equity	IDR 269.81bn	IDR 278.41bn	IDR 275.24bn	IDR 263.25bn	IDR 252.92bn	IDR 239.33bn	IDR 239.27bn	IDR 230.79bn

Financial ratios

Data as of 1 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	56.6%	60.2%	64.9%	54.2%	44.6%	52.5%
Operating margin	35.3%	21.5%	35.0%	29.8%	27.7%	37.3%
Net margin	23.3%	13.8%	14.9%	16.9%	16.1%	28.9%
Return on equity	14.9%	7.8%	9.4%	10.8%	16.6%	43.8%
Return on assets	8.1%	3.9%	5.9%	7.2%	7.7%	15.5%
Free cash flow yield	15.4%	-1.9%	-0.4%	5.6%	3.3%	—
Revenue growth	30.3%	-5.1%	5.2%	6.4%	-16.9%	44.9%
Earnings growth	120.2%	-12.0%	-7.4%	11.9%	-53.8%	679.2%
Current ratio	3.12x	3.81x	3.04x	3.42x	2.01x	1.45x
Debt to equity	0.59x	0.66x	0.29x	0.31x	0.67x	0.92x
Equity ratio	54.6%	49.9%	62.6%	66.5%	46.1%	35.5%
Interest coverage	22.87x	8.13x	10.69x	6.31x	4.24x	6.12x
Buybacks as a share of market value	0.0%	-0.0%	-0.0%	0.0%	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	9.2%	2.9%	—
Operating income	16.1%	2.7%	—
Net income	21.5%	-1.5%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	58.2%	58.9%	55.7%	—
Operating margin	33.5%	32.9%	32.4%	—
Net margin	19.1%	17.6%	19.4%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022
Price to earnings	15.6	19.7	19.3	27.8
Price to sales	3.6	2.7	2.9	4.7

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 11 Jun 2025.

	FY2025	FY2024	FY2023
Paid in the year	0.939	1.094	1.09

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Saraswanti Indoland Development Tbk PT SWID.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology