S 
68.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£42.3m
FY2017FY2026
Net income
−£394,000
FY2017FY2026
Free cash flow
£1.8m
FY2017FY2026
Shareholders' equity
£33.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £42.3m | £31.6m | £22.6m | £26.7m | £35.9m | £31.8m | £33.0m | £23.5m | £6.2m | — |
| Operating income | −£182,000 | −£1.5m | −£3.2m | −£3.0m | £1.0m | £194,000 | £346,000 | −£3.1m | −£2.9m | −£1.2m |
| Net income | −£394,000 | −£9.6m | −£2.2m | −£8.2m | −£292,000 | £145,000 | −£1.5m | −£5.9m | −£2.9m | −£1.6m |
| Diluted earnings per share | -0.02 | -0.40 | -0.09 | -0.34 | -0.01 | 0.01 | -0.06 | -0.27 | -0.29 | -0.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £66.2m | £53.2m | £62.2m | £69.7m | £78.6m | £72.7m | £71.5m | £69.1m | £25.2m | £8.2m |
| Cash and short-term investments | £5.6m | £5.1m | £5.0m | £4.0m | £5.6m | £8.0m | £3.3m | £597,000 | £2.5m | £7.1m |
| Total liabilities | £32.8m | £19.5m | £16.3m | £21.6m | £22.4m | £16.2m | £19.0m | £19.8m | £3.1m | £732,000 |
| Debt | £226,000 | £267,000 | £378,000 | £321,000 | £206,000 | £1.1m | £5.3m | £4.4m | £67,000 | — |
| Shareholders' equity | £33.4m | £33.7m | £46.0m | £48.1m | £56.2m | £56.5m | £52.5m | £49.4m | £22.1m | £7.5m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 23m | 22m | 10m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.8m | £1.6m | £2.3m | −£74,000 | −£456,000 | £6.6m | £5.2m | −£3.5m | −£3.1m | −£910,000 |
| Capital spending | −£19,000 | −£26,000 | −£1.1m | −£1.3m | −£1.1m | −£754,000 | −£1.4m | −£81,000 | −£72,000 | −£2,000 |
| Free cash flow | £1.8m | £1.6m | £1.2m | −£1.4m | −£1.6m | £5.8m | £3.8m | −£3.5m | −£3.2m | −£912,000 |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £14.0m | £14.0m | £28.2m | £10.7m | £11.3m | £12.1m | £10.5m | £5.3m |
| Operating income | −£1.4m | −£1.4m | −£11.4m | −£1.6m | −£2.1m | £1.3m | −£1.1m | −£696,000 |
| Net income | −£1.0m | −£1.0m | −£10.4m | −£8.0m | −£1.6m | −£1.2m | −£947,000 | −£474,000 |
| Diluted earnings per share | -0.04 | -0.04 | -0.44 | -0.33 | -0.07 | -0.05 | -0.04 | -0.02 |
| Cash from operations | −£2.0m | −£2.0m | — | −£1.0m | −£1.0m | £3.0m | −£1.0m | — |
| Total assets | £52.8m | £52.8m | £53.2m | £54.9m | £54.9m | £62.2m | £62.9m | £62.9m |
| Cash and short-term investments | £2.2m | £2.2m | £5.1m | £3.0m | £3.0m | £5.0m | £2.2m | £2.2m |
| Debt | £100,000 | £100,000 | £107,000 | £100,000 | £100,000 | £127,000 | £101,000 | £194,000 |
| Shareholders' equity | £32.7m | £32.7m | £33.7m | £44.4m | £44.4m | £46.0m | £47.2m | £47.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 5.9% | — |
| Operating income | -60.8% | — | 0.2% |
| Net income | -63.6% | — | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.3% | -6.4% | -3.5% | — |
| Net margin | -13.5% | -16.5% | -10.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.4 | -1.0 | -4.1 | -1.3 | -49.7 | 110.6 | -14.4 | -4.9 | -6.2 | -10.4 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 1.2 | 2.9 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 26 Sept 2019
- 2-for-1 split · 2 Apr 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.